Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.49M | 20.78M | 10.34M | 6.35M | 6.53M |
Gross Profit | 14.68M | 13.60M | 9.37M | 5.79M | 5.79M |
EBITDA | 1.54M | -339.18K | -1.16M | 350.12K | 1.51M |
Net Income | 1.11M | -163.92K | -988.77K | 188.53K | 1.02M |
Balance Sheet | |||||
Total Assets | 432.97M | 420.22M | 366.71M | 293.02M | 204.21M |
Cash, Cash Equivalents and Short-Term Investments | 41.00M | 0.00 | 32.07M | 65.03M | 50.91M |
Total Debt | 40.00M | 45.00M | 65.00M | 12.00M | 20.50M |
Total Liabilities | 393.82M | 382.84M | 333.56M | 273.29M | 183.69M |
Stockholders Equity | 39.15M | 37.38M | 33.15M | 19.73M | 20.51M |
Cash Flow | |||||
Free Cash Flow | 1.56M | 1.78M | -248.67K | -264.50K | 1.37M |
Operating Cash Flow | 1.66M | 2.34M | 204.59K | -108.03K | 1.43M |
Investing Cash Flow | 4.52M | -64.34M | -108.34M | 9.08M | -18.17M |
Financing Cash Flow | 12.45M | 52.29M | 75.18M | 5.15M | 43.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $93.37M | 4.82 | ― | 2.11% | -6.17% | 133.57% | |
74 Outperform | $5.78B | 12.49 | 7.16% | 2.98% | 7.73% | 8.39% | |
70 Outperform | $729.89M | 8.93 | 12.89% | 3.29% | 8.72% | -0.45% | |
68 Neutral | $216.84M | 8.86 | 8.76% | 2.71% | 11.71% | 32.12% | |
68 Neutral | $916.70M | 10.86 | 9.42% | 2.56% | 5.18% | 13.05% | |
55 Neutral | $208.18M | 194.65 | 0.66% | 2.30% | 2.28% | -83.17% | |
46 Neutral | $10.27M | 78.21 | -0.44% | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |