| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.49M | 20.78M | 10.34M | 6.35M | 6.53M |
| Gross Profit | 14.68M | 13.60M | 9.37M | 5.79M | 5.79M |
| EBITDA | 1.54M | -339.18K | -1.16M | 350.12K | 1.51M |
| Net Income | 1.11M | -163.92K | -988.77K | 188.53K | 1.02M |
Balance Sheet | |||||
| Total Assets | 432.97M | 420.22M | 366.71M | 293.02M | 204.21M |
| Cash, Cash Equivalents and Short-Term Investments | 41.00M | 0.00 | 32.07M | 65.03M | 50.91M |
| Total Debt | 40.00M | 45.00M | 65.00M | 12.00M | 20.50M |
| Total Liabilities | 393.82M | 382.84M | 333.56M | 273.29M | 183.69M |
| Stockholders Equity | 39.15M | 37.38M | 33.15M | 19.73M | 20.51M |
Cash Flow | |||||
| Free Cash Flow | 1.56M | 1.78M | -248.67K | -264.50K | 1.37M |
| Operating Cash Flow | 1.66M | 2.34M | 204.59K | -108.03K | 1.43M |
| Investing Cash Flow | 4.52M | -64.34M | -108.34M | 9.08M | -18.17M |
| Financing Cash Flow | 12.45M | 52.29M | 75.18M | 5.15M | 43.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | $32.23M | 178.70 | 1.11% | ― | 15.71% | ― | |
46 Neutral | $13.60M | 521.11 | 0.13% | ― | 5.76% | -72.73% | |
46 Neutral | $10.01M | ― | -0.44% | ― | ― | ― | |
37 Underperform | $6.88M | -0.12 | -515.18% | ― | -35.31% | -1227.86% |