Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.49M | 20.78M | 10.34M | 6.35M | 6.53M |
Gross Profit | 14.68M | 13.60M | 9.37M | 5.79M | 5.79M |
EBITDA | 1.54M | -339.18K | -1.16M | 350.12K | 1.51M |
Net Income | 1.11M | -163.92K | -988.77K | 188.53K | 1.02M |
Balance Sheet | |||||
Total Assets | 432.97M | 420.22M | 366.71M | 293.02M | 204.21M |
Cash, Cash Equivalents and Short-Term Investments | 41.00M | 0.00 | 32.07M | 65.03M | 50.91M |
Total Debt | 40.00M | 45.00M | 65.00M | 12.00M | 20.50M |
Total Liabilities | 393.82M | 382.84M | 333.56M | 273.29M | 183.69M |
Stockholders Equity | 39.15M | 37.38M | 33.15M | 19.73M | 20.51M |
Cash Flow | |||||
Free Cash Flow | 1.56M | 1.78M | -248.67K | -264.50K | 1.37M |
Operating Cash Flow | 1.66M | 2.34M | 204.59K | -108.03K | 1.43M |
Investing Cash Flow | 4.52M | -64.34M | -108.34M | 9.08M | -18.17M |
Financing Cash Flow | 12.45M | 52.29M | 75.18M | 5.15M | 43.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $17.81B | 11.59 | 9.87% | 3.74% | 9.69% | 1.11% | |
52 Neutral | $26.81M | ― | -2.21% | 3.03% | 22.56% | -78.84% | |
51 Neutral | $13.10M | 421.96 | 0.17% | 2.21% | 8.99% | -94.06% | |
46 Neutral | $10.30M | 78.80 | -0.44% | ― | ― | ― | |
― | $13.91M | ― | -37.16% | ― | ― | ― | |
46 Neutral | $13.12M | 2.00 | -515.18% | ― | -35.31% | -1227.86% | |
― | $30.52M | 63.41 | 1.46% | ― | ― | ― |