| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.87M | 39.45M | 38.90M | 30.10M | 26.41M | 25.90M |
| Gross Profit | 27.71M | 29.97M | 33.02M | 27.86M | 31.25M | 18.32M |
| EBITDA | 7.57M | 10.12M | 12.90M | 8.20M | 10.65M | -747.00K |
| Net Income | 4.72M | 21.70M | 9.17M | 8.94M | 8.91M | -2.56M |
Balance Sheet | ||||||
| Total Assets | 758.07M | 831.85M | 797.74M | 861.64M | 818.95M | 668.03M |
| Cash, Cash Equivalents and Short-Term Investments | 354.36M | 416.39M | 22.79M | 383.00M | 426.79M | 271.67M |
| Total Debt | 0.00 | 0.00 | 18.50M | 0.00 | 889.00K | 969.00K |
| Total Liabilities | 658.06M | 741.85M | 728.46M | 806.45M | 727.22M | 573.16M |
| Stockholders Equity | 100.01M | 90.00M | 69.28M | 55.19M | 91.73M | 94.87M |
Cash Flow | ||||||
| Free Cash Flow | 4.66M | 5.06M | 6.51M | 5.74M | 2.64M | 5.48M |
| Operating Cash Flow | 4.98M | 6.03M | 9.05M | 7.91M | 4.58M | 5.92M |
| Investing Cash Flow | 56.00M | 68.01M | 62.38M | -104.23M | -196.25M | -14.77M |
| Financing Cash Flow | -61.33M | 10.91M | -81.47M | 79.16M | 150.11M | 70.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $93.50M | 19.80 | 4.81% | 1.78% | -7.99% | -78.22% | |
72 Outperform | $90.45M | 12.65 | 8.22% | 4.01% | 24.17% | 739.42% | |
68 Neutral | $115.61M | 16.74 | 5.94% | 2.09% | 2.27% | 66.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $87.31M | 16.63 | 6.20% | 1.52% | 1.93% | 157.35% | |
54 Neutral | ― | ― | -0.35% | ― | 11.64% | -913.46% | |
49 Neutral | $93.33M | 84.38 | 2.26% | 2.69% | 0.84% | ― |