| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.50B | 160.56B | 151.36B | 140.94B | 116.81B | 100.33B |
| Gross Profit | 156.75B | 156.81B | 147.59B | 137.51B | 113.44B | 97.26B |
| EBITDA | 149.08B | 147.99B | 143.09B | 132.90B | 107.11B | 98.04B |
| Net Income | 14.42B | 14.36B | 16.98B | 17.41B | 12.92B | 22.18B |
Balance Sheet | ||||||
| Total Assets | 4.31T | 4.32T | 4.35T | 4.33T | 4.31T | 4.23T |
| Cash, Cash Equivalents and Short-Term Investments | 11.48B | 11.45B | 78.81B | 68.71B | 123.38B | 43.28B |
| Total Debt | 4.17T | 4.18T | 4.23T | 4.22T | 4.22T | 4.16T |
| Total Liabilities | 4.20T | 4.21T | 4.26T | 4.25T | 4.25T | 4.18T |
| Stockholders Equity | 112.67B | 109.01B | 94.66B | 77.68B | 60.28B | 47.36B |
Cash Flow | ||||||
| Free Cash Flow | 26.30B | 23.99B | -10.52B | 11.88B | 41.13B | 47.21B |
| Operating Cash Flow | 26.30B | 23.99B | -10.52B | 11.88B | 43.83B | 47.21B |
| Investing Cash Flow | 206.28B | 186.90B | 157.79B | 99.15B | 90.13B | 90.85B |
| Financing Cash Flow | -224.84B | -206.85B | -137.17B | -130.17B | -154.74B | -145.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $8.40B | 2.86 | 13.45% | ― | 3.85% | 169.77% | |
56 Neutral | $4.52B | 13.84 | 12.02% | 0.90% | 24.55% | 43.82% | |
53 Neutral | $38.57B | 33.93 | 1.53% | ― | 73.75% | 269.75% | |
50 Neutral | $4.82B | 10.45 | 33.91% | 8.64% | 37.10% | ― |