| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 271.83M | 269.45M | 255.20M | 177.91M | 154.65M |
| Gross Profit | 173.41M | 162.12M | 170.49M | 158.87M | 141.29M |
| EBITDA | 65.05M | 61.83M | 66.03M | 77.73M | 65.65M |
| Net Income | 54.59M | 45.95M | 49.93M | 60.60M | 51.84M |
Balance Sheet | |||||
| Total Assets | 5.25B | 5.12B | 5.08B | 4.08B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 651.92M | 1.33B | 1.29B | 1.46B |
| Total Debt | 367.73M | 391.15M | 443.66M | 183.21M | 87.76M |
| Total Liabilities | 4.76B | 4.71B | 4.67B | 3.79B | 3.67B |
| Stockholders Equity | 485.73M | 406.03M | 404.42M | 292.30M | 472.43M |
Cash Flow | |||||
| Free Cash Flow | 52.18M | 54.92M | 59.05M | 78.94M | 53.56M |
| Operating Cash Flow | 60.04M | 66.61M | 62.93M | 81.50M | 54.93M |
| Investing Cash Flow | -78.85M | -95.13M | 77.94M | -205.51M | -423.61M |
| Financing Cash Flow | 25.43M | 10.59M | -112.76M | 86.77M | 226.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $679.54M | 7.91 | 13.12% | ― | 9.12% | 45.83% | |
70 Outperform | $516.80M | 8.13 | 14.79% | 1.53% | 24.90% | 28.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $823.99M | 9.18 | 12.01% | 4.95% | 3.93% | 17.48% | |
66 Neutral | $668.54M | 8.37 | -4.98% | 3.89% | -28.00% | -174.60% | |
62 Neutral | $594.17M | 9.70 | 11.36% | ― | 61.29% | ― |