| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 377.94M | 264.17M | 332.59M | 241.09M | 212.03M |
| Gross Profit | 233.31M | 88.03M | 197.29M | 198.25M | 207.89M |
| EBITDA | 91.35M | -60.47M | 71.14M | 79.08M | 105.27M |
| Net Income | 74.87M | -41.65M | 50.26M | 56.57M | 77.70M |
Balance Sheet | |||||
| Total Assets | 6.27B | 6.12B | 6.16B | 5.80B | 5.52B |
| Cash, Cash Equivalents and Short-Term Investments | 108.75M | 87.33M | 1.01B | 1.08B | 1.26B |
| Total Debt | 334.23M | 256.61M | 343.32M | 312.45M | 103.91M |
| Total Liabilities | 5.65B | 5.55B | 5.71B | 5.39B | 5.02B |
| Stockholders Equity | 628.85M | 568.98M | 454.80M | 405.61M | 505.14M |
Cash Flow | |||||
| Free Cash Flow | 13.60M | 72.15M | 7.90M | 125.20M | 63.56M |
| Operating Cash Flow | 18.80M | 77.13M | 10.89M | 133.57M | 72.96M |
| Investing Cash Flow | -140.04M | -8.23M | -310.09M | -325.16M | -633.42M |
| Financing Cash Flow | 142.67M | -106.02M | 293.17M | 242.94M | 545.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $515.54M | 10.11 | 13.94% | 1.53% | 22.25% | 61.19% | |
74 Outperform | $626.05M | 1.97 | 21.72% | ― | 12.81% | 35.69% | |
72 Outperform | $678.93M | 7.42 | 12.72% | 3.89% | 41.30% | ― | |
72 Outperform | $842.98M | 9.08 | 10.62% | 4.95% | 7.00% | 12.59% | |
69 Neutral | $580.11M | 10.02 | 7.81% | 3.92% | 10.98% | -14.11% | |
69 Neutral | $532.37M | 9.08 | 17.87% | 1.08% | 15.59% | 39.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |