| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 377.94M | 264.17M | 332.59M | 241.09M | 212.03M |
| Gross Profit | 233.31M | 88.03M | 197.29M | 198.25M | 207.89M |
| EBITDA | 91.35M | -60.47M | 71.14M | 79.08M | 105.27M |
| Net Income | 74.87M | -41.65M | 50.26M | 56.57M | 77.70M |
Balance Sheet | |||||
| Total Assets | 6.27B | 6.12B | 6.16B | 5.80B | 5.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 87.33M | 1.01B | 1.08B | 1.26B |
| Total Debt | 334.23M | 256.61M | 343.32M | 312.45M | 103.91M |
| Total Liabilities | 5.65B | 5.55B | 5.71B | 5.39B | 5.02B |
| Stockholders Equity | 628.85M | 568.98M | 454.80M | 405.61M | 505.14M |
Cash Flow | |||||
| Free Cash Flow | 13.60M | 72.15M | 7.90M | 125.20M | 63.56M |
| Operating Cash Flow | 18.80M | 77.13M | 10.89M | 133.57M | 72.96M |
| Investing Cash Flow | -140.04M | -8.23M | -310.09M | -325.16M | -633.42M |
| Financing Cash Flow | 142.67M | -106.02M | 293.17M | 242.94M | 545.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $559.62M | 8.95 | 17.76% | 1.08% | 11.38% | 36.10% | |
71 Outperform | $679.54M | 7.91 | 13.12% | ― | 9.12% | 45.83% | |
70 Outperform | $516.80M | 8.13 | 14.79% | 1.53% | 24.90% | 28.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $823.99M | 9.18 | 12.01% | 4.95% | 3.93% | 17.48% | |
66 Neutral | $668.54M | 8.37 | -4.98% | 3.89% | -28.00% | -174.60% | |
62 Neutral | $587.82M | 14.04 | 7.42% | 3.92% | 4.26% | -16.52% |