| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 211.06M | 188.41M | 163.07M | 150.72M | 108.27M | 95.78M |
| Gross Profit | 134.39M | 127.87M | 101.99M | 99.05M | 93.36M | 87.86M |
| EBITDA | 80.35M | 75.51M | 56.97M | 55.38M | 54.18M | 49.74M |
| Net Income | 60.65M | 57.95M | 41.45M | 39.71M | 38.46M | 36.12M |
Balance Sheet | ||||||
| Total Assets | 3.03B | 2.97B | 2.65B | 2.58B | 2.44B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 344.43M | 340.53M | 195.97M | 286.54M | 210.19M | 301.30M |
| Total Debt | 258.58M | 266.08M | 230.81M | 366.75M | 398.91M | 55.61M |
| Total Liabilities | 2.67B | 2.62B | 2.36B | 2.32B | 2.21B | 1.83B |
| Stockholders Equity | 358.10M | 345.63M | 295.58M | 261.43M | 239.23M | 205.73M |
Cash Flow | ||||||
| Free Cash Flow | 40.40M | 44.34M | 47.29M | 45.95M | 41.19M | 31.28M |
| Operating Cash Flow | 41.97M | 44.91M | 47.99M | 46.91M | 42.67M | 32.53M |
| Investing Cash Flow | -221.59M | -256.84M | -92.81M | -57.85M | -541.28M | -40.52M |
| Financing Cash Flow | 197.18M | 248.01M | 30.49M | 90.92M | 368.59M | 33.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $546.33M | 9.08 | 17.87% | 1.08% | 15.59% | 39.40% | |
76 Outperform | $545.00M | 9.27 | 20.49% | 2.31% | 25.67% | 53.81% | |
75 Outperform | $757.99M | 10.94 | 6.68% | 0.70% | 10.61% | 37.65% | |
72 Outperform | $587.64M | 9.04 | 11.50% | 4.97% | 11.09% | 175.21% | |
70 Outperform | $577.94M | 10.02 | 7.81% | 3.92% | 10.98% | -14.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $592.63M | 11.37 | 0.68% | 4.38% | 6.67% | -84.79% |