Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 163.07M | $ 150.72M | $ 108.27M | $ 95.78M | $ 91.02M |
Gross Profit | $ 101.99M | $ 99.05M | $ 93.36M | $ 87.86M | $ 69.54M |
Operating Income | $ 54.39M | $ 52.99M | $ 51.42M | $ 48.13M | $ 31.12M |
EBITDA | $ 56.97M | $ 55.38M | $ 54.18M | $ 49.74M | $ 33.03M |
Net Income | $ 41.45M | $ 39.71M | $ 38.46M | $ 36.12M | $ 23.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 195.97M | $ 286.54M | $ 210.19M | $ 301.30M | $ 68.37M |
Total Assets | $ 2.65B | $ 2.58B | $ 2.44B | $ 2.03B | $ 1.96B |
Total Debt | $ 236.17M | $ 366.75M | $ 398.91M | $ 55.61M | $ 212.73M |
Net Debt | $ 50.38M | $ 171.97M | $ 284.12M | $ -189.21M | $ 189.98M |
Total Liabilities | $ 2.36B | $ 2.32B | $ 2.21B | $ 1.83B | $ 1.79B |
Stockholders' Equity | $ 295.58M | $ 261.43M | $ 239.23M | $ 205.73M | $ 173.91M |
Cash Flow | |||||
Free Cash Flow | $ 47.29M | $ 45.95M | $ 41.19M | $ 31.28M | $ 21.76M |
Operating Cash Flow | $ 47.99M | $ 46.91M | $ 42.67M | $ 32.53M | $ 22.32M |
Investing Cash Flow | $ -92.81M | $ -57.85M | $ -541.28M | $ -40.52M | $ -175.36M |
Financing Cash Flow | $ 30.49M | $ 90.92M | $ 368.59M | $ 33.49M | $ 214.33M |