| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.47M | 303.63M | 242.28M | 206.55M | 180.02M | 173.88M |
| Gross Profit | 219.83M | 223.57M | 165.62M | 155.36M | 163.35M | 163.97M |
| EBITDA | 63.04M | 73.57M | 44.05M | 46.70M | 55.67M | 55.08M |
| Net Income | 55.26M | 57.17M | 30.97M | 35.87M | 41.80M | 39.98M |
Balance Sheet | ||||||
| Total Assets | 3.81B | 3.61B | 3.21B | 2.23B | 2.12B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 250.71M | 260.98M | 307.96M | 138.17M | 312.21M | 364.19M |
| Total Debt | 59.63M | 52.06M | 34.06M | 49.06M | 129.06M | 34.06M |
| Total Liabilities | 3.40B | 3.20B | 2.85B | 1.97B | 1.90B | 1.86B |
| Stockholders Equity | 408.86M | 401.98M | 355.14M | 254.86M | 224.01M | 197.90M |
Cash Flow | ||||||
| Free Cash Flow | 66.09M | 67.35M | 32.77M | 45.26M | 49.84M | 132.05M |
| Operating Cash Flow | 68.92M | 69.72M | 34.93M | 47.42M | 51.39M | 132.08M |
| Investing Cash Flow | -361.87M | -350.88M | -269.95M | -130.84M | -198.46M | -238.23M |
| Financing Cash Flow | 398.28M | 331.39M | 386.39M | 56.97M | 44.09M | 142.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $609.20M | 10.34 | 10.59% | ― | 12.65% | 304.57% | |
76 Outperform | $704.97M | 9.01 | 12.72% | 3.89% | 41.30% | ― | |
75 Outperform | $521.05M | 9.44 | 13.94% | 1.53% | 16.74% | 33.70% | |
72 Outperform | $840.26M | 11.15 | 10.62% | 4.95% | 7.00% | 12.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $635.81M | 7.65 | 12.61% | ― | 12.81% | 35.69% |