| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 303.63M | 242.28M | 206.55M | 180.02M | 173.88M |
| Gross Profit | 223.57M | 165.62M | 155.36M | 163.35M | 163.97M |
| EBITDA | 73.57M | 44.05M | 46.70M | 55.67M | 55.08M |
| Net Income | 57.17M | 30.97M | 35.87M | 41.80M | 39.98M |
Balance Sheet | |||||
| Total Assets | 3.61B | 3.21B | 2.23B | 2.12B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 260.98M | 307.96M | 138.17M | 312.21M | 364.19M |
| Total Debt | 52.06M | 34.06M | 49.06M | 129.06M | 34.06M |
| Total Liabilities | 3.20B | 2.85B | 1.97B | 1.90B | 1.86B |
| Stockholders Equity | 401.98M | 355.14M | 254.86M | 224.01M | 197.90M |
Cash Flow | |||||
| Free Cash Flow | 67.35M | 32.77M | 45.26M | 49.84M | 132.05M |
| Operating Cash Flow | 22.94M | 34.93M | 47.42M | 51.39M | 132.08M |
| Investing Cash Flow | 2.93M | -269.95M | -130.84M | -198.46M | -238.23M |
| Financing Cash Flow | -27.87M | 386.39M | 56.97M | 44.09M | 142.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $621.18M | 7.91 | 13.12% | ― | 9.12% | 45.83% | |
70 Outperform | $479.80M | 8.13 | 14.72% | 1.53% | 24.90% | 28.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $771.79M | 9.18 | 12.01% | 4.95% | 3.93% | 17.48% | |
66 Neutral | $613.18M | 8.37 | -4.98% | 3.89% | -28.00% | -174.60% | |
62 Neutral | $568.31M | 9.70 | 11.36% | ― | 61.29% | ― |