| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 404.86M | 360.01M | 322.01M | 243.70M | 209.20M |
| Gross Profit | 245.70M | 212.79M | 212.15M | 211.03M | 183.38M |
| EBITDA | 93.37M | 75.63M | 79.57M | 84.79M | 77.02M |
| Net Income | 66.13M | 54.58M | 58.02M | 63.19M | 57.71M |
Balance Sheet | |||||
| Total Assets | 8.40B | 6.19B | 5.75B | 5.48B | 5.33B |
| Cash, Cash Equivalents and Short-Term Investments | 662.53M | 846.54M | 564.00M | 477.69M | 1.43B |
| Total Debt | 331.29M | 145.50M | 142.54M | 403.10M | 125.44M |
| Total Liabilities | 7.52B | 5.58B | 5.18B | 4.94B | 4.89B |
| Stockholders Equity | 872.13M | 610.70M | 571.25M | 530.76M | 442.85M |
Cash Flow | |||||
| Free Cash Flow | 59.79M | 55.23M | 36.05M | 51.76M | 52.44M |
| Operating Cash Flow | 64.98M | 71.51M | 47.02M | 64.05M | 58.92M |
| Investing Cash Flow | 27.64M | -203.28M | -149.46M | -804.70M | -409.76M |
| Financing Cash Flow | -7.77M | 352.76M | 218.20M | 114.73M | 550.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $786.77M | 11.80 | 11.55% | 2.33% | 9.43% | 17.64% | |
71 Outperform | $825.93M | 10.60 | 9.85% | 3.82% | 3.34% | 15.52% | |
71 Outperform | $915.47M | 8.81 | 13.54% | 3.05% | 5.64% | 6.24% | |
71 Outperform | $882.79M | 10.05 | 14.82% | 3.55% | -0.23% | 10.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $912.17M | 9.76 | 8.88% | 2.68% | 11.13% | -15.28% | |
62 Neutral | $759.07M | 11.33 | 10.88% | 1.12% | 0.21% | 14.54% |