Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 360.01M | $ 322.01M | $ 243.70M | $ 209.20M | $ 192.09M |
Gross Profit | $ 212.79M | $ 212.15M | $ 211.03M | $ 183.38M | $ 144.28M |
Operating Income | $ 67.36M | $ 71.83M | $ 78.21M | $ 70.78M | $ 40.09M |
EBITDA | $ 75.63M | $ 79.57M | $ 84.79M | $ 77.02M | $ 46.17M |
Net Income | $ 54.58M | $ 58.02M | $ 63.19M | $ 57.71M | $ 32.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 846.54M | $ 564.00M | $ 477.69M | $ 1.43B | $ 1.12B |
Total Assets | $ 6.19B | $ 5.75B | $ 5.48B | $ 5.33B | $ 4.73B |
Total Debt | $ 145.50M | $ 142.54M | $ 403.10M | $ 125.44M | $ 90.07M |
Net Debt | $ -297.53M | $ -79.51M | $ 296.82M | $ -606.76M | $ -442.63M |
Total Liabilities | $ 5.58B | $ 5.18B | $ 4.94B | $ 4.89B | $ 4.31B |
Stockholders' Equity | $ 610.70M | $ 571.25M | $ 530.76M | $ 442.85M | $ 416.14M |
Cash Flow | |||||
Free Cash Flow | $ 55.23M | $ 36.05M | $ 51.76M | $ 52.44M | $ 23.11M |
Operating Cash Flow | $ 71.51M | $ 47.02M | $ 64.05M | $ 58.92M | $ 28.76M |
Investing Cash Flow | $ -203.28M | $ -149.46M | $ -804.70M | $ -409.76M | $ -168.68M |
Financing Cash Flow | $ 352.76M | $ 218.20M | $ 114.73M | $ 550.34M | $ 479.64M |