Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 183.72M | $ 156.99M | $ 169.98M | $ 167.33M | $ 145.13M |
Gross Profit | $ 183.72M | $ 156.99M | $ 169.98M | $ 167.33M | $ 145.13M |
Operating Income | $ 38.45M | $ 46.23M | $ 64.27M | $ 53.88M | $ 35.14M |
EBITDA | $ 0.00 | $ 46.70M | $ 55.67M | $ 55.08M | $ 37.03M |
Net Income | $ 30.97M | $ 35.87M | $ 41.80M | $ 39.98M | $ 25.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 307.96M | $ 245.47M | $ 312.21M | $ 364.19M | $ 244.32M |
Total Assets | $ 3.21B | $ 2.23B | $ 2.12B | $ 2.06B | $ 1.88B |
Total Debt | $ 34.06M | $ 49.06M | $ 129.06M | $ 34.06M | $ 36.02M |
Net Debt | $ -171.21M | $ -4.50M | $ 69.33M | $ -145.68M | $ -108.52M |
Total Liabilities | $ 2.85B | $ 1.97B | $ 1.90B | $ 1.86B | $ 1.72B |
Stockholders' Equity | $ 355.14M | $ 254.86M | $ 224.01M | $ 197.90M | $ 159.31M |
Cash Flow | |||||
Free Cash Flow | $ 32.77M | $ 45.26M | $ 49.84M | $ 132.05M | $ 5.19M |
Operating Cash Flow | $ 34.93M | $ 47.42M | $ 51.39M | $ 132.08M | $ 5.46M |
Investing Cash Flow | $ -269.95M | $ -130.84M | $ -198.46M | $ -238.23M | $ -385.51M |
Financing Cash Flow | $ 386.39M | $ 56.97M | $ 44.09M | $ 142.64M | $ 412.14M |