Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 264.17M | $ 332.59M | $ 241.09M | $ 212.03M | $ 204.37M |
Gross Profit | $ 88.03M | $ 197.29M | $ 198.25M | $ 207.89M | $ 154.87M |
Operating Income | $ -68.15M | $ 63.05M | $ 70.97M | $ 97.22M | $ 45.72M |
EBITDA | $ -60.47M | $ 71.14M | $ 79.08M | $ 105.27M | $ 53.62M |
Net Income | $ -41.65M | $ 50.26M | $ 56.57M | $ 77.70M | $ 38.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 87.33M | $ 1.01B | $ 1.08B | $ 1.26B | $ 721.94M |
Total Assets | $ 6.12B | $ 6.16B | $ 5.80B | $ 5.52B | $ 4.91B |
Total Debt | $ 256.61M | $ 343.32M | $ 312.45M | $ 103.91M | $ 78.92M |
Net Debt | $ 169.28M | $ 218.88M | $ 181.99M | $ 24.80M | $ -14.96M |
Total Liabilities | $ 5.55B | $ 5.71B | $ 5.39B | $ 5.02B | $ 4.44B |
Stockholders' Equity | $ 568.98M | $ 454.80M | $ 405.61M | $ 505.14M | $ 468.36M |
Cash Flow | |||||
Free Cash Flow | $ 72.15M | $ 7.90M | $ 125.20M | $ 63.56M | $ 39.19M |
Operating Cash Flow | $ 77.13M | $ 10.89M | $ 133.57M | $ 72.96M | $ 43.45M |
Investing Cash Flow | $ -8.23M | $ -310.09M | $ -325.16M | $ -633.42M | $ -531.07M |
Financing Cash Flow | $ -106.02M | $ 293.17M | $ 242.94M | $ 545.69M | $ 468.55M |