Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 170.08M | $ 170.49M | $ 158.87M | $ 141.29M | $ 123.25M |
Gross Profit | $ 227.73M | $ 170.49M | $ 158.87M | $ 141.29M | $ 123.25M |
Operating Income | $ 4.75M | $ 91.54M | $ 93.68M | $ 62.11M | $ 50.27M |
EBITDA | $ 0.00 | $ 66.03M | $ 77.73M | $ 65.65M | $ 53.39M |
Net Income | $ 45.95M | $ 49.93M | $ 60.60M | $ 51.84M | $ 41.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.29B | $ 103.66M | $ 1.29B | $ 1.54B | $ 830.22M |
Total Assets | $ 5.12B | $ 5.08B | $ 4.08B | $ 4.14B | $ 3.07B |
Total Debt | $ 305.00M | $ 443.66M | $ 183.21M | $ 87.76M | $ 78.91M |
Net Debt | $ 284.57M | $ 414.77M | $ 107.66M | $ -25.03M | $ -175.72M |
Total Liabilities | $ 4.71B | $ 4.67B | $ 3.79B | $ 87.76M | $ 2.72B |
Stockholders' Equity | $ 406.03M | $ 404.42M | $ 292.30M | $ 472.43M | $ 350.10M |
Cash Flow | |||||
Free Cash Flow | $ 66.61M | $ 58.43M | $ 78.18M | $ 53.56M | $ 46.31M |
Operating Cash Flow | $ 66.61M | $ 62.31M | $ 83.69M | $ 54.93M | $ 50.01M |
Investing Cash Flow | $ -95.13M | $ 77.94M | $ -208.45M | $ -423.61M | $ -160.83M |
Financing Cash Flow | $ 10.59M | $ -112.14M | $ 87.53M | $ 226.85M | $ 294.68M |