| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.92M | 74.91M | 66.09M | 52.94M | 46.63M |
| Gross Profit | 50.00M | 42.01M | 40.36M | 44.83M | 45.15M |
| EBITDA | 14.26M | 9.33M | 3.37M | 9.94M | 13.30M |
| Net Income | 11.23M | 7.29M | 2.77M | 8.32M | 10.74M |
Balance Sheet | |||||
| Total Assets | 1.37B | 1.30B | 1.29B | 1.25B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 67.84M | 58.03M | 19.79M | 410.71M | 415.34M |
| Total Debt | 10.79M | 6.97M | 66.93M | 76.89M | 21.77M |
| Total Liabilities | 1.27B | 1.22B | 1.22B | 1.18B | 1.12B |
| Stockholders Equity | 104.79M | 86.14M | 78.32M | 70.79M | 100.46M |
Cash Flow | |||||
| Free Cash Flow | 15.78M | 7.21M | -3.06M | 13.93M | 20.72M |
| Operating Cash Flow | 16.50M | 7.49M | 2.40M | 17.57M | 21.28M |
| Investing Cash Flow | -53.86M | 27.22M | -50.20M | -125.57M | -243.70M |
| Financing Cash Flow | 49.25M | -1.47M | 36.57M | 54.83M | 232.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $109.00M | 9.11 | 11.45% | 3.66% | 6.78% | 91.98% | |
66 Neutral | $82.70M | 12.98 | 8.27% | 4.16% | 24.17% | 739.42% | |
63 Neutral | $121.17M | 15.00 | 6.26% | 2.12% | 2.27% | 66.15% | |
60 Neutral | $120.33M | 18.92 | 2.98% | 1.51% | 8.77% | 369.81% | |
51 Neutral | $84.53M | -25.99 | -2.75% | 2.86% | 0.84% | ― |