| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.43M | 78.92M | 74.91M | 66.09M | 52.94M | 46.63M |
| Gross Profit | 51.40M | 50.00M | 42.01M | 40.36M | 44.83M | 45.15M |
| EBITDA | 15.11M | 14.26M | 9.33M | 3.37M | 9.94M | 13.30M |
| Net Income | 12.00M | 11.23M | 7.29M | 2.77M | 8.32M | 10.74M |
Balance Sheet | ||||||
| Total Assets | 1.41B | 1.37B | 1.30B | 1.29B | 1.25B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 18.34M | 67.84M | 58.03M | 19.79M | 410.71M | 415.34M |
| Total Debt | 11.02M | 10.79M | 6.97M | 66.93M | 76.89M | 21.77M |
| Total Liabilities | 1.30B | 1.27B | 1.22B | 1.22B | 1.18B | 1.12B |
| Stockholders Equity | 106.71M | 104.79M | 86.14M | 78.32M | 70.79M | 100.46M |
Cash Flow | ||||||
| Free Cash Flow | 15.36M | 15.78M | 7.21M | -3.06M | 13.93M | 20.72M |
| Operating Cash Flow | 16.69M | 16.50M | 7.49M | 2.40M | 17.57M | 21.28M |
| Investing Cash Flow | -94.83M | -53.86M | 27.22M | -50.20M | -125.57M | -243.70M |
| Financing Cash Flow | 74.12M | 49.25M | -1.47M | 36.57M | 54.83M | 232.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $120.89M | 14.60 | 6.30% | 2.12% | 6.16% | 68.02% | |
76 Outperform | $120.66M | 8.41 | 11.77% | 3.66% | 4.85% | 38.83% | |
73 Outperform | $82.13M | 9.49 | 9.03% | 4.16% | 4.30% | 20.85% | |
60 Neutral | $113.08M | -26.40 | -2.73% | 1.51% | -11.57% | -191.02% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | $84.40M | 8.22 | -3.21% | 2.86% | -4.84% | -557.25% |