| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.26B | 5.10B | 5.09B | 4.81B | 4.33B |
| Gross Profit | 2.40B | 2.53B | 2.46B | 2.30B | 2.16B |
| EBITDA | 341.79M | 525.28M | 345.43M | 469.59M | 438.87M |
| Net Income | 83.83M | 248.12M | 123.42M | 228.39M | 206.19M |
Balance Sheet | |||||
| Total Assets | 4.18B | 3.40B | 3.43B | 3.31B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 12.10M | 5.00M | 22.53M | 165.13M | 185.87M |
| Total Debt | 2.33B | 1.36B | 1.35B | 1.19B | 1.21B |
| Total Liabilities | 2.88B | 1.99B | 2.08B | 1.87B | 1.84B |
| Stockholders Equity | 1.30B | 1.41B | 1.35B | 1.44B | 1.41B |
Cash Flow | |||||
| Free Cash Flow | 319.09M | 280.58M | 220.28M | 191.82M | 133.76M |
| Operating Cash Flow | 446.20M | 412.66M | 349.35M | 360.89M | 344.61M |
| Investing Cash Flow | -943.15M | -172.67M | -403.81M | -151.09M | -191.44M |
| Financing Cash Flow | 504.05M | -257.52M | -88.15M | -222.17M | -274.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $1.51B | 491.43 | 6.48% | 3.53% | 0.54% | -24.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.32B | 19.23 | 5.04% | ― | 8.98% | -26.29% | |
61 Neutral | $4.81B | 13.23 | 8.49% | ― | 2.97% | -2.68% | |
61 Neutral | $768.15M | 27.76 | 9.29% | ― | 11.31% | 99.83% | |
54 Neutral | $1.75B | 27.30 | 6.02% | 9.15% | 0.26% | -19.45% |