| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.70B | 6.38B | 6.05B | 2.18B | 1.75B |
| Gross Profit | 1.77B | 1.49B | 2.80B | 1.35B | 1.35B |
| EBITDA | -198.00M | -1.19B | 115.00M | 849.00M | 827.00M |
| Net Income | -177.00M | -1.12B | -79.00M | 650.00M | 596.00M |
Balance Sheet | |||||
| Total Assets | 87.51B | 100.16B | 114.06B | 90.14B | 59.53B |
| Cash, Cash Equivalents and Short-Term Investments | 16.25B | 25.83B | 20.62B | 10.66B | 6.82B |
| Total Debt | 12.18B | 14.43B | 28.62B | 31.66B | 20.56B |
| Total Liabilities | 79.37B | 91.99B | 105.69B | 81.32B | 52.48B |
| Stockholders Equity | 8.14B | 8.17B | 8.37B | 8.82B | 7.04B |
Cash Flow | |||||
| Free Cash Flow | -601.00M | 50.00M | 197.00M | 1.02B | 286.00M |
| Operating Cash Flow | -534.00M | 86.00M | 263.00M | 1.03B | 290.00M |
| Investing Cash Flow | 3.04B | 15.45B | 20.67B | -6.32B | -2.76B |
| Financing Cash Flow | -12.09B | -11.59B | -11.41B | 5.17B | 2.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.46B | 16.86 | 14.16% | 2.42% | 12.90% | 16.92% | |
70 Outperform | $5.49B | 10.54 | 11.06% | 2.74% | -0.78% | 25.39% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.24B | 9.54 | 16.59% | ― | 1.66% | -9.31% | |
63 Neutral | $5.42B | 11.17 | 6.10% | 3.83% | 43.53% | -21.74% | |
61 Neutral | $6.11B | 11.61 | 8.60% | 3.77% | 8.83% | 15.49% | |
48 Neutral | $5.84B | -29.54 | -2.18% | 0.31% | -18.33% | 92.89% |