| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.26B | 1.99B | 1.72B | 1.51B | 1.38B | 1.32B |
| Gross Profit | 1.90B | 1.64B | 1.37B | 1.20B | 1.08B | 984.07M |
| EBITDA | 1.16B | 951.19M | 761.49M | 663.81M | 560.74M | 538.83M |
| Net Income | 759.63M | 651.95M | 512.81M | 429.38M | 373.54M | 392.08M |
Balance Sheet | ||||||
| Total Assets | 2.05B | 1.87B | 1.72B | 1.58B | 1.44B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 219.42M | 134.14M | 150.67M | 136.78M | 133.20M | 195.35M |
| Total Debt | 3.66B | 3.07B | 2.24B | 1.90B | 1.91B | 1.33B |
| Total Liabilities | 4.15B | 3.61B | 2.68B | 2.26B | 2.24B | 1.68B |
| Stockholders Equity | -2.10B | -1.75B | -962.68M | -687.99M | -801.95M | -110.94M |
Cash Flow | ||||||
| Free Cash Flow | 892.68M | 769.88M | 607.41M | 464.68M | 503.42M | 416.25M |
| Operating Cash Flow | 907.33M | 778.81M | 632.96M | 468.92M | 509.45M | 423.82M |
| Investing Cash Flow | -44.98M | -43.72M | -27.99M | -15.95M | -5.67M | 137.85M |
| Financing Cash Flow | -791.85M | -750.33M | -592.92M | -455.00M | -547.16M | -523.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.60B | 41.10 | 16.89% | ― | 18.47% | 14.21% | |
72 Outperform | $24.20B | 23.84 | -43.31% | ― | 22.57% | 34.99% | |
72 Outperform | $10.86B | 81.46 | 6.81% | ― | 18.20% | -62.03% | |
69 Neutral | $31.46B | 66.22 | 7.97% | ― | 13.28% | 31.76% | |
65 Neutral | $47.27B | 438.37 | 3.24% | ― | 27.68% | -43.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $18.66B | -250.38 | -13.32% | ― | 20.12% | 45.86% |