| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 453.22M | 408.09M | 424.06M | 326.63M | 292.25M |
| Gross Profit | 189.73M | 115.17M | 191.22M | 248.54M | 256.60M |
| EBITDA | 39.86M | -42.12M | 46.28M | 110.78M | 116.31M |
| Net Income | 18.88M | -31.33M | 28.66M | 76.94M | 81.79M |
Balance Sheet | |||||
| Total Assets | 8.69B | 9.04B | 8.54B | 8.42B | 8.05B |
| Cash, Cash Equivalents and Short-Term Investments | 126.08M | 1.56B | 803.52M | 648.53M | 858.96M |
| Total Debt | 592.34M | 962.50M | 882.10M | 1.10B | 869.70M |
| Total Liabilities | 7.99B | 8.31B | 7.87B | 7.75B | 7.37B |
| Stockholders Equity | 707.98M | 724.54M | 669.84M | 677.16M | 679.63M |
Cash Flow | |||||
| Free Cash Flow | 55.80M | 10.10M | 29.10M | 81.41M | 84.92M |
| Operating Cash Flow | 61.02M | 12.41M | 34.59M | 85.75M | 88.60M |
| Investing Cash Flow | 246.53M | -505.60M | -94.26M | -351.82M | -106.78M |
| Financing Cash Flow | -334.05M | 473.61M | 80.08M | 336.09M | -57.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $406.09M | 9.19 | 15.00% | 1.63% | 13.16% | 37.40% | |
73 Outperform | $502.70M | 9.75 | 11.03% | 1.92% | 6.25% | 24.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $433.16M | 9.53 | 2.24% | 3.76% | 23.93% | ― | |
65 Neutral | $520.50M | 12.32 | 4.31% | 5.80% | 4.38% | ― | |
64 Neutral | $468.25M | 8.40 | 11.07% | 3.03% | -0.65% | 14.14% | |
57 Neutral | $549.93M | 27.71 | 2.67% | 5.16% | -11.91% | -235.73% |