| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 110.16M | 95.74M | 243.34M | 368.25M | 396.01M | 321.39M |
| Gross Profit | -29.61M | -40.69M | 19.64M | 40.98M | 28.99M | 23.54M |
| EBITDA | -34.00M | -44.60M | 25.64M | 47.87M | 24.32M | 26.51M |
| Net Income | -52.34M | -49.40M | 15.50M | 37.38M | 15.21M | 26.25M |
Balance Sheet | ||||||
| Total Assets | 179.00M | 192.24M | 247.69M | 367.08M | 355.97M | 344.33M |
| Cash, Cash Equivalents and Short-Term Investments | 22.37M | 51.32M | 109.54M | 219.44M | 212.77M | 184.71M |
| Total Debt | 0.00 | 0.00 | 0.00 | 389.00K | 630.00K | 644.00K |
| Total Liabilities | 37.07M | 37.53M | 41.87M | 57.20M | 72.97M | 55.40M |
| Stockholders Equity | 141.93M | 154.71M | 205.82M | 309.88M | 283.00M | 288.93M |
Cash Flow | ||||||
| Free Cash Flow | -61.97M | -45.98M | 10.13M | 15.28M | 47.76M | 42.63M |
| Operating Cash Flow | -43.34M | -28.73M | 24.80M | 21.30M | 52.54M | 44.08M |
| Investing Cash Flow | -20.84M | -18.60M | -14.79M | 33.02M | -3.83M | 14.99M |
| Financing Cash Flow | -10.53M | -10.89M | -119.91M | -10.52M | -10.50M | -119.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $939.30M | 20.33 | 8.91% | ― | 21.54% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $610.62M | 57.51 | 1.28% | 3.81% | -0.63% | -87.72% | |
48 Neutral | $586.72M | -1.24 | -153.52% | ― | -10.59% | -571.99% | |
47 Neutral | $188.61M | -3.59 | -32.51% | 7.12% | -45.63% | -707.66% | |
47 Neutral | $1.36B | -2.78 | -31.25% | 8.27% | -4.02% | -206.93% | |
40 Underperform | $7.65M | -0.03 | -120.66% | ― | -53.26% | -138.52% |