| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 207.98M | 267.64M | 186.72M | 256.51M | 211.95M |
| Gross Profit | -768.00K | -580.00K | 2.02M | -5.54M | 7.94M |
| EBITDA | -27.64M | -49.82M | -34.84M | -79.72M | -21.64M |
| Net Income | -77.00M | -87.54M | -46.42M | -107.76M | -47.15M |
Balance Sheet | |||||
| Total Assets | 259.84M | 259.30M | 243.41M | 207.11M | 160.83M |
| Cash, Cash Equivalents and Short-Term Investments | 4.89M | 898.00K | 2.67M | 4.31M | 7.75M |
| Total Debt | 317.87M | 338.06M | 296.91M | 248.77M | 191.34M |
| Total Liabilities | 566.67M | 523.23M | 460.38M | 408.97M | 281.07M |
| Stockholders Equity | -306.83M | -263.93M | -216.98M | -201.85M | -120.24M |
Cash Flow | |||||
| Free Cash Flow | -22.74M | -53.18M | -19.29M | -62.02M | -47.30M |
| Operating Cash Flow | 3.26M | -32.93M | 13.82M | -22.87M | -20.65M |
| Investing Cash Flow | -25.59M | -14.15M | -23.69M | -31.31M | -22.89M |
| Financing Cash Flow | 26.41M | 44.62M | 9.09M | 53.63M | 50.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $13.42B | 13.57 | 7.27% | 6.88% | -5.18% | -33.14% | |
67 Neutral | $413.62M | 2.76 | 19.81% | 6.14% | 1.04% | 111.69% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $5.77B | -19.51 | -3.05% | 4.14% | -15.35% | -81.94% | |
55 Neutral | $506.89M | -2.09 | -38.08% | ― | 2.59% | -192.73% | |
50 Neutral | $216.55M | ― | 26.07% | ― | -30.91% | 29.09% | |
49 Neutral | $826.39M | 19.25 | -67.36% | 10.09% | -10.27% | 131.17% |