| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 201.32M | 267.64M | 186.72M | 256.51M | 211.95M | 165.56M |
| Gross Profit | -10.53M | -580.00K | 2.02M | -5.54M | 7.94M | 11.03M |
| EBITDA | -47.88M | -49.82M | -34.84M | -79.72M | -21.64M | -5.08M |
| Net Income | -87.87M | -87.54M | -46.42M | -107.76M | -47.15M | -36.66M |
Balance Sheet | ||||||
| Total Assets | 241.12M | 259.30M | 243.41M | 207.11M | 160.83M | 125.14M |
| Cash, Cash Equivalents and Short-Term Investments | 5.58M | 898.00K | 2.67M | 4.31M | 7.75M | 592.00K |
| Total Debt | 286.71M | 338.06M | 296.91M | 248.77M | 191.34M | 232.51M |
| Total Liabilities | 545.97M | 523.23M | 460.38M | 408.97M | 281.07M | 309.88M |
| Stockholders Equity | -304.85M | -263.93M | -216.98M | -201.85M | -120.24M | -184.74M |
Cash Flow | ||||||
| Free Cash Flow | -31.31M | -53.18M | -19.29M | -62.02M | -47.30M | -16.86M |
| Operating Cash Flow | -15.09M | -32.93M | 13.82M | -22.87M | -20.65M | 2.48M |
| Investing Cash Flow | -12.75M | -14.15M | -23.69M | -31.31M | -22.89M | -17.31M |
| Financing Cash Flow | 33.22M | 44.62M | 9.09M | 53.63M | 50.70M | 14.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $7.98B | 17.77 | 8.27% | 6.93% | -5.18% | -33.14% | |
66 Neutral | $385.83M | 6.42 | 20.37% | 6.22% | 1.04% | 111.69% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $3.05B | -5.60 | -9.47% | 4.17% | -15.35% | -81.94% | |
54 Neutral | $781.47M | 17.43 | ― | 10.24% | -10.27% | 131.17% | |
43 Neutral | $489.04M | -2.39 | -31.94% | ― | 2.59% | -192.73% | |
42 Neutral | $97.04M | -0.93 | ― | ― | -30.91% | 29.09% |
On October 15, 2025, Aemetis Biogas LLC, a subsidiary of Aemetis, Inc., announced an agreement with Protair-X Technologies Inc. and Third Eye Capital Corporation to extend the redemption date of Series A Preferred Units to December 31, 2025, and adjust the redemption price to $118.8 million. If the units are not redeemed by the new date, a credit agreement will be entered with key terms including a maturity date of September 1, 2026, and a high-interest rate, impacting Aemetis’s financial obligations and stakeholder interests.