| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 219.71M | 207.98M | 267.64M | 186.72M | 256.51M | 211.95M |
| Gross Profit | 7.07M | -768.00K | -580.00K | 2.02M | -5.54M | 7.94M |
| EBITDA | -19.20M | -27.02M | -49.82M | -34.84M | -79.72M | -21.64M |
| Net Income | -74.19M | -77.00M | -87.54M | -46.42M | -107.76M | -47.15M |
Balance Sheet | ||||||
| Total Assets | 270.33M | 259.84M | 259.30M | 243.41M | 207.11M | 160.83M |
| Cash, Cash Equivalents and Short-Term Investments | 4.80M | 4.89M | 898.00K | 2.67M | 4.31M | 7.75M |
| Total Debt | 342.63M | 317.87M | 338.06M | 296.91M | 248.77M | 191.34M |
| Total Liabilities | 591.47M | 566.67M | 523.23M | 460.38M | 408.97M | 281.07M |
| Stockholders Equity | -321.14M | -306.83M | -263.93M | -216.98M | -201.85M | -120.24M |
Cash Flow | ||||||
| Free Cash Flow | -38.18M | -22.74M | -53.18M | -19.29M | -62.02M | -47.30M |
| Operating Cash Flow | -7.45M | 3.26M | -32.93M | 13.82M | -22.87M | -20.65M |
| Investing Cash Flow | -28.87M | -25.59M | -14.15M | -23.69M | -31.31M | -22.89M |
| Financing Cash Flow | 39.85M | 26.41M | 44.62M | 9.09M | 53.63M | 50.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $14.40B | 3.45 | 17.28% | 6.88% | 37.27% | -29.09% | |
65 Neutral | $413.38M | 0.93 | 29.84% | 6.14% | 3.12% | 41.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $865.72M | 18.59 | -85.35% | 10.09% | -9.39% | 87.18% | |
56 Neutral | $4.76B | 7.04 | 8.35% | 4.14% | -4.33% | ― | |
52 Neutral | $451.46M | -10.97 | -17.35% | ― | 4.99% | 49.26% | |
48 Neutral | $188.58M | -2.45 | 24.28% | ― | -7.64% | 36.26% |