| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.74M | 243.34M | 368.25M | 396.01M | 321.39M |
| Gross Profit | -40.69M | 19.64M | 40.98M | 28.99M | 23.54M |
| EBITDA | -44.60M | 25.64M | 47.87M | 24.32M | 26.51M |
| Net Income | -49.40M | 15.50M | 37.38M | 15.21M | 26.25M |
Balance Sheet | |||||
| Total Assets | 211.73M | 247.69M | 367.08M | 355.97M | 344.33M |
| Cash, Cash Equivalents and Short-Term Investments | 51.32M | 109.54M | 219.44M | 212.77M | 184.71M |
| Total Debt | 0.00 | 0.00 | 389.00K | 630.00K | 644.00K |
| Total Liabilities | 37.53M | 41.87M | 57.20M | 72.97M | 55.40M |
| Stockholders Equity | 154.71M | 205.82M | 309.88M | 283.00M | 288.93M |
Cash Flow | |||||
| Free Cash Flow | -45.98M | 10.13M | 15.28M | 47.76M | 42.63M |
| Operating Cash Flow | -28.73M | 24.80M | 21.30M | 52.54M | 44.08M |
| Investing Cash Flow | -18.60M | -14.79M | 33.02M | -3.83M | 14.99M |
| Financing Cash Flow | -10.89M | -119.91M | -10.52M | -10.50M | -119.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.06B | 25.00 | 4.90% | ― | 12.49% | 95.48% | |
64 Neutral | $656.51M | 9.44 | 6.06% | 3.81% | -5.05% | 35.01% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $1.45B | ― | -29.85% | 8.27% | -7.81% | -334.15% | |
52 Neutral | $633.50M | -0.94 | -99.69% | ― | -9.75% | -386.63% | |
48 Neutral | $187.74M | -2.83 | -28.62% | 7.12% | -49.82% | -195.74% | |
40 Underperform | $11.61M | -1,208.74 | -97.45% | ― | -28.47% | 16.83% |