| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 1.63B | 1.64B | 1.72B | 1.41B |
| Gross Profit | 119.00M | 165.58M | 88.15M | 123.08M | 74.72M |
| EBITDA | 143.00M | 173.69M | 81.32M | 176.94M | 121.82M |
| Net Income | -420.00M | -39.00M | -101.83M | -14.92M | 66.41M |
Balance Sheet | |||||
| Total Assets | 1.76B | 2.13B | 2.18B | 2.35B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 75.00M | 125.22M | 75.77M | 151.80M | 291.82M |
| Total Debt | 779.00M | 729.82M | 777.46M | 853.13M | 928.71M |
| Total Liabilities | 1.43B | 1.41B | 1.44B | 1.52B | 1.63B |
| Stockholders Equity | 316.56M | 713.88M | 746.45M | 829.31M | 814.34M |
Cash Flow | |||||
| Free Cash Flow | -92.00M | 95.67M | 8.60M | -69.41M | 140.01M |
| Operating Cash Flow | 24.00M | 203.61M | 136.27M | 68.81M | 233.22M |
| Investing Cash Flow | -114.00M | -107.94M | -127.28M | -94.17M | 85.39M |
| Financing Cash Flow | 30.00M | -42.48M | -86.95M | -73.11M | -156.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.07B | 13.80 | 8.91% | ― | 21.54% | ― | |
65 Neutral | $662.69M | 9.44 | 6.06% | 3.81% | 0.31% | 11.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $218.44M | -2.83 | -28.62% | 7.12% | -60.65% | -418.07% | |
51 Neutral | $1.59B | -1.41 | -29.85% | 8.27% | -5.86% | -875.49% | |
46 Neutral | $639.56M | -0.94 | -99.73% | ― | -10.06% | -970.11% | |
40 Neutral | $13.67M | -3,758.94 | -97.45% | ― | -39.51% | -184.03% |