| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.47B | 1.63B | 1.64B | 1.72B | 1.41B |
| Gross Profit | 87.12M | 118.78M | 165.58M | 88.15M | 123.08M | 74.72M |
| EBITDA | 171.70M | 164.88M | 173.69M | 81.32M | 176.94M | 121.82M |
| Net Income | -470.70M | -420.67M | -39.00M | -101.83M | -14.92M | 66.41M |
Balance Sheet | ||||||
| Total Assets | 1.67B | 1.76B | 2.13B | 2.18B | 2.35B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 67.94M | 75.00M | 125.22M | 75.77M | 151.80M | 291.82M |
| Total Debt | 763.41M | 779.00M | 729.82M | 777.46M | 853.13M | 928.71M |
| Total Liabilities | 1.43B | 1.43B | 1.41B | 1.44B | 1.52B | 1.63B |
| Stockholders Equity | 229.35M | 316.56M | 713.88M | 746.45M | 829.31M | 814.34M |
Cash Flow | ||||||
| Free Cash Flow | -84.17M | -92.00M | 95.67M | 8.60M | -69.41M | 140.01M |
| Operating Cash Flow | 16.32M | 24.00M | 203.61M | 136.27M | 68.81M | 233.22M |
| Investing Cash Flow | -96.49M | -114.00M | -107.94M | -127.28M | -94.17M | 85.39M |
| Financing Cash Flow | 12.44M | 30.00M | -42.48M | -86.95M | -73.11M | -156.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $960.16M | 13.80 | 8.91% | ― | 21.54% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $577.46M | -10.59 | 1.28% | 3.81% | -0.63% | -87.72% | |
48 Neutral | $572.55M | -2.20 | -153.52% | ― | -10.59% | -571.99% | |
47 Neutral | $175.89M | ― | -32.51% | 7.12% | -45.63% | -707.66% | |
47 Neutral | $1.27B | -3.77 | -31.25% | 8.27% | -4.02% | -206.93% | |
40 Underperform | $7.87M | -0.17 | -120.66% | ― | -53.26% | -138.52% |