| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 641.26M | 615.21M | 522.40M | 593.71M | 901.71M | 556.24M |
| Gross Profit | 125.71M | 104.30M | 47.80M | 86.26M | 348.37M | 138.98M |
| EBITDA | 161.77M | 145.14M | 82.69M | 120.70M | 378.60M | 158.31M |
| Net Income | 45.94M | 24.61M | -19.35M | 27.92M | 230.35M | 43.55M |
Balance Sheet | ||||||
| Total Assets | 1.19B | 1.17B | 1.19B | 1.30B | 1.44B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 181.68M | 148.47M | 184.20M | 305.93M | 394.32M | 82.14M |
| Total Debt | 484.16M | 489.41M | 526.22M | 619.99M | 743.28M | 559.93M |
| Total Liabilities | 648.41M | 653.57M | 695.55M | 779.85M | 923.95M | 672.35M |
| Stockholders Equity | 542.95M | 519.97M | 491.64M | 518.33M | 515.87M | 460.49M |
Cash Flow | ||||||
| Free Cash Flow | 144.37M | 18.06M | -5.72M | 69.92M | 299.82M | 52.50M |
| Operating Cash Flow | 140.48M | 95.52M | 86.58M | 137.52M | 345.65M | 87.63M |
| Investing Cash Flow | -82.56M | -42.36M | -53.08M | 57.40M | -369.74M | -34.69M |
| Financing Cash Flow | -52.31M | -53.88M | -114.30M | -157.66M | 5.71M | 12.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $998.28M | 13.80 | 8.91% | ― | 21.54% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.42B | -10.86 | -11.76% | 8.44% | -4.74% | -149.27% | |
55 Neutral | $588.52M | -10.59 | 1.28% | 3.81% | -0.63% | -87.72% | |
53 Neutral | $370.76M | 50.94 | -5.48% | 2.71% | -0.68% | -161.91% | |
48 Neutral | $606.27M | -2.20 | -153.52% | ― | -10.59% | -571.99% | |
47 Neutral | $1.27B | -3.77 | -39.95% | 8.27% | -4.02% | -206.93% |