| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.08B | 2.10B | 1.92B | 2.22B | 2.30B |
| Gross Profit | 305.70M | 424.50M | 245.20M | 490.40M | 580.20M |
| EBITDA | 65.40M | 360.80M | 62.90M | 256.30M | 349.60M |
| Net Income | -57.60M | 108.00M | -9.90M | 87.20M | 127.20M |
Balance Sheet | |||||
| Total Assets | 2.63B | 2.80B | 2.74B | 2.84B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 225.50M | 350.20M | 463.10M | 553.60M | 701.00M |
| Total Debt | 611.60M | 584.00M | 569.00M | 580.70M | 672.50M |
| Total Liabilities | 1.27B | 1.42B | 1.48B | 1.53B | 1.85B |
| Stockholders Equity | 1.02B | 1.04B | 935.80M | 958.60M | 829.50M |
Cash Flow | |||||
| Free Cash Flow | -82.10M | 13.10M | -44.60M | -32.70M | 395.60M |
| Operating Cash Flow | -35.50M | 44.00M | 3.90M | 34.90M | 459.70M |
| Investing Cash Flow | -47.80M | -125.00M | -29.00M | -146.70M | -37.40M |
| Financing Cash Flow | -71.10M | -2.30M | -75.90M | -114.00M | -189.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.02B | 25.00 | 4.90% | ― | 12.49% | 95.48% | |
65 Neutral | $618.61M | 9.44 | 6.06% | 3.81% | -5.05% | 35.01% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $1.48B | -1.41 | -29.85% | 8.27% | -7.81% | -334.15% | |
52 Neutral | $675.96M | -0.94 | -99.69% | ― | -9.75% | -386.63% | |
48 Neutral | $175.45M | -2.83 | -28.62% | 7.12% | -49.82% | -195.74% | |
46 Neutral | $395.10M | -5.96 | -5.48% | 2.71% | -0.65% | -79.35% |