| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.10B | 2.08B | 2.10B | 1.92B | 2.22B | 2.30B |
| Gross Profit | 275.90M | 295.40M | 424.50M | 245.20M | 490.40M | 580.20M |
| EBITDA | 64.80M | 80.50M | 360.80M | 62.90M | 256.30M | 349.60M |
| Net Income | -72.50M | -57.60M | 108.00M | -9.90M | 87.20M | 127.20M |
Balance Sheet | ||||||
| Total Assets | 2.61B | 2.63B | 2.80B | 2.74B | 2.84B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 211.30M | 225.50M | 350.20M | 463.10M | 553.60M | 701.00M |
| Total Debt | 645.10M | 611.60M | 584.00M | 569.00M | 580.70M | 672.50M |
| Total Liabilities | 1.24B | 1.27B | 1.42B | 1.48B | 1.53B | 1.85B |
| Stockholders Equity | 1.03B | 1.02B | 1.04B | 935.80M | 958.60M | 829.50M |
Cash Flow | ||||||
| Free Cash Flow | 29.90M | -82.10M | 13.10M | -44.60M | -32.70M | 395.60M |
| Operating Cash Flow | 74.30M | -35.50M | 44.00M | 3.90M | 34.90M | 459.70M |
| Investing Cash Flow | -45.00M | -47.80M | -125.00M | -29.00M | -146.70M | -37.40M |
| Financing Cash Flow | -48.50M | -71.10M | -2.30M | -75.90M | -114.00M | -189.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $960.16M | 13.80 | 8.91% | ― | 21.54% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $577.46M | -10.59 | 1.28% | 3.81% | -0.63% | -87.72% | |
53 Neutral | $363.40M | 50.94 | -5.48% | 2.71% | -0.68% | -161.91% | |
48 Neutral | $572.55M | -2.20 | -153.52% | ― | -10.59% | -571.99% | |
47 Neutral | $185.10M | ― | -32.51% | 7.12% | -45.63% | -707.66% | |
47 Neutral | $1.27B | ― | -31.25% | 8.27% | -4.02% | -206.93% |