| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.90M | 6.75M | 18.24M | 15.95M | 6.07M |
| Gross Profit | 13.32M | 6.75M | 8.09M | 4.61M | 2.02M |
| EBITDA | 10.04M | 151.39M | -428.56M | -15.58M | -8.20M |
| Net Income | 3.39M | 22.06M | -47.60M | -17.43M | -9.47M |
Balance Sheet | |||||
| Total Assets | 66.70M | 61.23M | 63.36M | 112.27M | 74.50M |
| Cash, Cash Equivalents and Short-Term Investments | 1.87M | 825.00K | 672.00K | 8.37M | 3.09M |
| Total Debt | 3.75M | 41.26M | 29.62M | 34.15M | 41.63M |
| Total Liabilities | 42.88M | 81.33M | 552.35M | 43.91M | 46.49M |
| Stockholders Equity | 11.93M | -8.96M | -57.10M | 68.37M | 28.01M |
Cash Flow | |||||
| Free Cash Flow | -24.76M | -12.56M | -23.73M | -19.61M | -7.67M |
| Operating Cash Flow | -24.60M | -12.55M | -23.42M | -19.29M | -7.56M |
| Investing Cash Flow | 24.19M | -9.00K | 282.00K | -26.26M | -8.31M |
| Financing Cash Flow | 3.71M | 12.85M | 15.13M | 50.88M | 17.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.14B | 6.33 | 27.21% | 8.97% | 3.96% | ― | |
68 Neutral | $786.67M | 8.56 | 23.42% | 10.18% | -7.45% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $528.47M | 5,666.53 | 0.02% | ― | 18.40% | -97.41% | |
57 Neutral | $675.90M | -1.54 | -12.70% | 1.90% | 51.59% | 17.73% | |
56 Neutral | $890.52M | -9.30 | 4.65% | 3.87% | -28.90% | ― | |
53 Neutral | $1.57B | 173.56 | 137.09% | ― | 120.85% | -95.93% |