Sep 24 | Jun 24 | Dec 22 | Sep 22 | Jun 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.07M | $ 1.80M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 2.07M | $ 1.80M | - | - | - |
EBIT | $ 39.72M | $ -4.64M | $ -465.88K | $ -1.59M | $ -1.67M |
EBITDA | $ 39.72M | $ -4.64M | $ -465.88K | $ -1.59M | $ -1.67M |
Net Income Common Stockholders | $ 5.87M | $ 1.23M | $ -28.80K | $ -5.12M | $ 716.63K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 828.00K | $ 1.66M | $ 552.05K | $ 553.99K | $ 397.50K |
Total Assets | $ 66.55M | $ 65.93M | $ 225.28M | $ 224.25M | $ 223.18M |
Total Debt | $ 35.87M | $ 35.51M | $ 1.09M | $ 1.28M | $ 610.65K |
Net Debt | $ 35.04M | $ 33.85M | $ 542.70K | $ 730.53K | $ 213.15K |
Total Liabilities | $ 76.03M | $ 365.40M | $ 18.31M | $ 17.25M | $ 11.06M |
Stockholders Equity | $ -1.41M | $ -44.72M | $ 206.97M | $ 207.00M | $ 212.11M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.38M | $ -2.62M | $ -718.39K | $ -375.50K | $ -508.97K |
Operating Cash Flow | $ -2.37M | $ -2.62M | $ -718.39K | $ -375.50K | $ -508.97K |
Investing Cash Flow | $ -2.00K | $ 2.09M | $ 716.45K | $ 32.00K | $ 150.00K |
Financing Cash Flow | $ 1.53M | $ 1.17M | $ 0.00 | $ 500.00K | $ 600.00K |