| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 14.90M | $ 6.75M | $ 18.24M | $ 15.95M | $ 6.07M |
| Gross Profit | $ 13.32M | $ 6.75M | $ 8.09M | $ 4.61M | $ 2.02M |
| Operating Income | $ -15.10M | $ -15.87M | $ -57.16M | $ -17.34M | $ -5.94M |
| EBITDA | $ 10.04M | $ 151.39M | $ -428.56M | $ -15.58M | $ -8.20M |
| Net Income | $ 3.39M | $ 22.06M | $ -47.60M | $ -17.43M | $ -9.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.87M | $ 825.00K | $ 672.00K | $ 8.37M | $ 3.09M |
| Total Assets | $ 66.70M | $ 61.23M | $ 63.36M | $ 112.27M | $ 74.50M |
| Total Debt | $ 3.75M | $ 41.26M | $ 29.62M | $ 34.15M | $ 41.63M |
| Net Debt | $ 1.88M | $ 40.43M | $ 28.94M | $ 25.78M | $ 38.54M |
| Total Liabilities | $ 42.88M | $ 81.33M | $ 552.35M | $ 43.91M | $ 46.49M |
| Stockholders' Equity | $ 11.93M | $ -8.96M | $ -57.10M | $ 68.37M | $ 28.01M |
| Cash Flow | |||||
| Free Cash Flow | $ -24.76M | $ -12.56M | $ -23.73M | $ -19.61M | $ -7.67M |
| Operating Cash Flow | $ -24.60M | $ -12.55M | $ -23.42M | $ -19.29M | $ -7.56M |
| Investing Cash Flow | $ 24.19M | $ -9.00K | $ 282.00K | $ -26.26M | $ -8.31M |
| Financing Cash Flow | $ 3.71M | $ 12.85M | $ 15.13M | $ 50.88M | $ 17.86M |