| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.56M | 14.90M | 6.75M | 18.24M | 15.95M | 6.07M |
| Gross Profit | 12.17M | 10.60M | 6.75M | 8.09M | 4.61M | 2.02M |
| EBITDA | -14.37M | -14.75M | 151.39M | -428.56M | -15.58M | -8.20M |
| Net Income | 10.79M | 3.39M | 22.06M | -47.60M | -17.43M | -9.47M |
Balance Sheet | ||||||
| Total Assets | 62.36M | 66.70M | 61.23M | 63.36M | 112.27M | 74.50M |
| Cash, Cash Equivalents and Short-Term Investments | 1.18M | 1.87M | 825.00K | 672.00K | 8.37M | 3.09M |
| Total Debt | 2.99M | 3.75M | 41.26M | 29.62M | 34.15M | 41.63M |
| Total Liabilities | 32.66M | 42.88M | 81.33M | 552.35M | 43.91M | 46.49M |
| Stockholders Equity | 14.91M | 11.93M | -8.96M | -57.10M | 68.37M | 28.01M |
Cash Flow | ||||||
| Free Cash Flow | -28.37M | -24.76M | -12.56M | -23.73M | -19.61M | -7.67M |
| Operating Cash Flow | -28.30M | -24.60M | -12.55M | -23.42M | -19.29M | -7.56M |
| Investing Cash Flow | 25.49M | 24.19M | -9.00K | 282.00K | -26.26M | -8.31M |
| Financing Cash Flow | 5.16M | 3.71M | 12.85M | 15.13M | 50.88M | 17.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $760.12M | 7.00 | 16.63% | 10.18% | -7.45% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.21B | -0.95 | 19.05% | 8.97% | 1.11% | 114.50% | |
56 Neutral | $834.98M | -9.30 | 1.89% | 3.87% | -28.90% | ― | |
52 Neutral | $532.92M | -1.28 | -41.74% | 1.90% | 72.20% | -267.01% | |
51 Neutral | $1.60B | 46.67 | 118.50% | ― | 167.61% | ― | |
51 Neutral | $519.83M | 841.11 | 0.36% | ― | 19.20% | -21.40% |