| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.67M | 6.75M | 18.24M | 15.95M | 6.07M | 21.49K |
| Gross Profit | 7.56M | 6.75M | 8.09M | 4.61M | 2.02M | ― |
| EBITDA | -1.18M | 151.39M | -428.56M | -15.58M | -8.20M | ― |
| Net Income | 1.08M | 22.06M | -47.60M | -17.43M | -9.47M | ― |
Balance Sheet | ||||||
| Total Assets | 66.79M | 61.23M | 63.36M | 112.27M | 74.50M | ― |
| Cash, Cash Equivalents and Short-Term Investments | 4.26M | 825.00K | 672.00K | 8.37M | 3.09M | ― |
| Total Debt | 18.52M | 41.26M | 29.62M | 34.15M | 41.63M | ― |
| Total Liabilities | 46.96M | 81.33M | 552.35M | 43.91M | 46.49M | ― |
| Stockholders Equity | 9.15M | -8.96M | -57.10M | 68.37M | 28.01M | ― |
Cash Flow | ||||||
| Free Cash Flow | -24.21M | -12.56M | -23.73M | -19.61M | -7.67M | ― |
| Operating Cash Flow | -24.07M | -12.55M | -23.42M | -19.29M | -7.56M | ― |
| Investing Cash Flow | 23.19M | -9.00K | 282.00K | -26.26M | -8.31M | ― |
| Financing Cash Flow | 6.70M | 12.85M | 15.13M | 50.88M | 17.86M | -428.19K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.26B | 2.77 | 32.84% | 6.24% | 2.00% | ― | |
68 Neutral | $769.70M | 4.24 | 20.18% | 10.01% | -11.13% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $755.73M | -30.68 | -5.33% | 4.06% | -16.60% | 58.86% | |
51 Neutral | $1.49B | 163.53 | 28.00% | ― | 28.46% | -105.62% | |
48 Neutral | $419.01M | -794.90 | 0.63% | ― | 15.71% | ― | |
48 Neutral | $497.74M | -1.77 | -13.99% | 2.10% | 32.39% | -19.35% |
Falcon’s Beyond Global, Inc. is a Delaware-based company operating at the intersection of content, technology, and experiences, focusing on brand creation and optimization through its creative teams across various entertainment sectors. In its latest earnings report, Falcon’s Beyond Global highlighted a significant increase in revenue for the quarter, reaching $4.05 million compared to $2.07 million in the previous year. However, the company reported a net loss of $10.41 million for the quarter, attributed to high operating expenses and interest costs. Key financial metrics revealed a substantial increase in operating expenses, which rose to $7.74 million, and a notable loss from equity method investments amounting to $6.84 million. Despite these challenges, Falcon’s Beyond Global is actively pursuing growth through strategic investments and partnerships, including a recent issuance of Series B preferred stock to support expansion efforts. Looking ahead, the company faces liquidity challenges, with a working capital deficiency of $27 million and ongoing needs for additional capital to sustain operations and growth initiatives.
On September 8, 2025, Falcon’s Beyond Global, Inc. entered into subscription agreements with accredited investors, including Infinite Acquisitions Partners LLC and Gino P. Lucadamo, for the issuance and sale of approximately $28.7 million in Series B Preferred Stock. The transaction involved $8.2 million in cash and the exchange and forgiveness of $20.5 million in outstanding debt. This strategic move, which includes a Debt Exchange Agreement with Infinite Acquisitions, aims to strengthen the company’s financial position by converting debt into equity and enhancing its capital structure. The Series B Preferred Stock offers a cumulative dividend rate of 11% and will convert into Class A Common Stock under certain conditions, indicating a potential shift in shareholder dynamics and future financial planning.
The most recent analyst rating on (FBYD) stock is a Hold with a $9.00 price target. To see the full list of analyst forecasts on Falcon’s Beyond Global stock, see the FBYD Stock Forecast page.
On August 28, 2025, Falcon’s Beyond Global, Inc. appointed Marie Kim to its Board of Directors and several key committees, enhancing its governance structure. On the same date, Simon Philips resigned as President and Director, entering a Separation Agreement to remain as a non-executive employee until the end of 2025, ensuring a smooth transition in leadership.
The most recent analyst rating on (FBYD) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Falcon’s Beyond Global stock, see the FBYD Stock Forecast page.