| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.67M | 6.75M | 18.24M | 15.95M | 6.07M | 21.49K |
| Gross Profit | 7.56M | 6.75M | 8.09M | 4.61M | 2.02M | ― |
| EBITDA | -1.18M | 151.39M | -428.56M | -15.58M | -8.20M | ― |
| Net Income | 1.08M | 22.06M | -47.60M | -17.43M | -9.47M | ― |
Balance Sheet | ||||||
| Total Assets | 66.79M | 61.23M | 63.36M | 112.27M | 74.50M | ― |
| Cash, Cash Equivalents and Short-Term Investments | 4.26M | 825.00K | 672.00K | 8.37M | 3.09M | ― |
| Total Debt | 18.52M | 41.26M | 29.62M | 34.15M | 41.63M | ― |
| Total Liabilities | 46.96M | 81.33M | 552.35M | 43.91M | 46.49M | ― |
| Stockholders Equity | 9.15M | -8.96M | -57.10M | 68.37M | 28.01M | ― |
Cash Flow | ||||||
| Free Cash Flow | -24.21M | -12.56M | -23.73M | -19.61M | -7.67M | ― |
| Operating Cash Flow | -24.07M | -12.55M | -23.42M | -19.29M | -7.56M | ― |
| Investing Cash Flow | 23.19M | -9.00K | 282.00K | -26.26M | -8.31M | ― |
| Financing Cash Flow | 6.70M | 12.85M | 15.13M | 50.88M | 17.86M | -428.19K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $812.22M | 4.06 | 20.18% | 10.13% | -11.13% | ― | |
77 Outperform | $1.27B | 2.86 | 32.84% | 8.97% | 2.00% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $800.69M | -32.51 | -5.33% | 3.87% | -16.60% | 58.86% | |
55 Neutral | $990.34M | -169.04 | 28.00% | ― | 28.46% | -105.62% | |
53 Neutral | $424.39M | 142.29 | 0.63% | ― | 15.71% | ― | |
48 Neutral | $546.58M | -1.94 | -13.99% | 1.91% | 32.39% | -19.35% |
On December 12, 2025, Falcon’s Beyond Global, Inc. informed shareholders that the first stock price-based earnout trigger in the Earnout Escrow Agreement was met. This agreement was part of a business combination with FAST Acquisition Corp. II. As of December 2, 2025, the company’s Class A common stock price exceeded $16.67 for at least twenty out of thirty consecutive trading days, resulting in the release and delivery of 15,000,000 earnout shares and units to shareholders. These shares and units are subject to a one-year transfer restriction.
Falcon’s Beyond Global, Inc. announced that on September 8, 2025, November 24, 2025, and November 25, 2025, it entered into subscription agreements with accredited investors to issue and sell approximately $31.2 million of Series B Preferred Stock. Additionally, on December 1 and December 4, 2025, the company issued and sold an additional $1.3 million of Series B Preferred Stock. This transaction, which was conducted as a private offering under the Securities Act, reflects the company’s efforts to raise capital through the issuance of preferred stock.
On November 26, 2025, Falcon’s Beyond Global, Inc. and its associated entities entered into a settlement agreement with FAST Sponsor II, LLC to resolve a legal dispute over $9.1 million owed for two term loans. The agreement involves an upfront payment of $2.5 million and a deferred payment of $7 million by January 31, 2027, with provisions for interest and early payment reductions. The settlement also includes the forfeiture of securities held by FAST upon full payment and mutual releases effective 91 days after the deferred payment. Failure to meet the payment deadline would void the releases and allow both parties to reassert claims.
Falcon’s Beyond Global, Inc. announced that on November 24 and 25, 2025, it closed additional subscription agreements with accredited investors, raising $2.5 million through the sale of 500,000 shares of its Series B Preferred Stock at $5.00 per share. This follows a previous transaction on September 8, 2025, where the company raised approximately $28.7 million through similar agreements. The issuance of Series B Preferred Stock is part of a strategic effort to strengthen the company’s financial position and attract investment, reflecting its ongoing commitment to growth and expansion.