| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.62M | 31.37M | 43.27M | 46.02M | 41.40M | 36.94M |
| Gross Profit | 5.83M | 29.30M | 39.56M | 41.39M | 33.08M | 28.76M |
| EBITDA | -278.42M | -243.43M | -129.23M | -69.00M | -96.62M | -50.15M |
| Net Income | -271.60M | -231.96M | -130.87M | -70.80M | -102.25M | -58.42M |
Balance Sheet | ||||||
| Total Assets | 288.22M | 364.00M | 418.46M | 355.18M | 180.36M | 263.37M |
| Cash, Cash Equivalents and Short-Term Investments | 222.54M | 306.09M | 370.91M | 331.05M | 144.56M | 211.56M |
| Total Debt | 20.23M | 20.77M | 21.86M | 4.91M | 46.35M | 39.20M |
| Total Liabilities | 57.74M | 57.88M | 81.96M | 88.86M | 83.99M | 78.99M |
| Stockholders Equity | 230.47M | 306.11M | 336.50M | 266.32M | 96.37M | 184.38M |
Cash Flow | ||||||
| Free Cash Flow | -271.54M | -243.39M | -130.28M | -1.61M | -67.16M | -50.25M |
| Operating Cash Flow | -267.54M | -240.11M | -126.23M | 1.88M | -65.00M | -50.10M |
| Investing Cash Flow | 88.11M | 68.58M | -219.35M | -3.31M | -17.27M | -33.12M |
| Financing Cash Flow | 171.98M | 173.65M | 164.02M | 187.07M | -690.00K | 216.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $926.10M | -7.18 | 474.91% | ― | 131.13% | 35.61% | |
56 Neutral | $972.05M | 80.03 | 4.75% | ― | 15.66% | ― | |
53 Neutral | $1.40B | -10.60 | 121.52% | ― | 52.92% | 13.32% | |
52 Neutral | $2.89B | -29.43 | -41.54% | ― | 39.04% | 32.40% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.97B | -11.48 | -48.84% | ― | -83.20% | -439.48% | |
47 Neutral | $1.13B | -4.30 | -110.54% | ― | -86.41% | -45.44% |