| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 106.76B | 377.18M | 297.20M | 245.32M | 205.62M | 198.87M |
| Gross Profit | 85.64B | 331.56M | 261.80M | 220.10M | 188.06M | 177.73M |
| EBITDA | 6.24B | 30.62M | 16.32M | 9.88M | 33.53M | 48.78M |
| Net Income | 5.31B | 2.86M | -11.84M | -10.55M | 13.67M | 16.00M |
Balance Sheet | ||||||
| Total Assets | 489.37M | 499.81M | 399.99M | 462.85M | 425.80M | 397.31M |
| Cash, Cash Equivalents and Short-Term Investments | 170.90M | 179.81M | 167.89M | 213.42M | 207.34M | 191.92M |
| Total Debt | 116.20M | 115.78M | 112.31M | 171.54M | 166.69M | 161.76M |
| Total Liabilities | 220.41M | 222.79M | 178.92M | 244.07M | 221.16M | 204.40M |
| Stockholders Equity | 268.96M | 277.02M | 221.06M | 218.78M | 204.64M | 192.92M |
Cash Flow | ||||||
| Free Cash Flow | 50.07M | 49.31M | -2.59M | -18.77M | 20.48M | 21.13M |
| Operating Cash Flow | 50.77M | 50.07M | -1.79M | -17.30M | 22.46M | 37.84M |
| Investing Cash Flow | -70.52M | 18.43M | 31.62M | -129.39M | 5.32M | -21.30M |
| Financing Cash Flow | 3.53M | 14.48M | -34.41M | -1.04M | -4.98M | -27.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.97B | -32.92 | -24.53% | ― | ― | 27.89% | |
64 Neutral | $9.36B | -25.13 | -43.02% | ― | -100.00% | -24.90% | |
56 Neutral | $911.54M | -55.77 | 4.75% | ― | 15.66% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $774.57M | -3.29 | -153.61% | ― | 1.92% | -1130.30% | |
46 Neutral | $870.58M | -9.34 | -35.33% | ― | ― | 23.91% | |
42 Neutral | $511.15M | -3.14 | -188.82% | ― | 4.89% | 24.20% |