| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 377.18M | 297.20M | 245.32M | 205.62M | 198.87M |
| Gross Profit | 331.56M | 261.80M | 220.10M | 188.06M | 177.73M |
| EBITDA | 30.62M | 16.32M | 9.88M | 33.53M | 48.78M |
| Net Income | 2.86M | -11.84M | -10.55M | 13.67M | 16.00M |
Balance Sheet | |||||
| Total Assets | 499.81M | 399.99M | 462.85M | 425.80M | 397.31M |
| Cash, Cash Equivalents and Short-Term Investments | 179.81M | 167.89M | 213.42M | 207.34M | 191.92M |
| Total Debt | 115.78M | 112.31M | 171.54M | 166.69M | 161.76M |
| Total Liabilities | 222.79M | 178.92M | 244.07M | 221.16M | 204.40M |
| Stockholders Equity | 277.02M | 221.06M | 218.78M | 204.64M | 192.92M |
Cash Flow | |||||
| Free Cash Flow | 49.31M | -2.59M | -18.77M | 20.48M | 21.13M |
| Operating Cash Flow | 50.07M | -1.79M | -17.30M | 22.46M | 37.84M |
| Investing Cash Flow | 18.43M | 31.62M | -129.39M | 5.32M | -21.30M |
| Financing Cash Flow | 14.48M | -34.41M | -1.04M | -4.98M | -27.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $8.92B | -21.87 | -58.74% | ― | 364.98% | -25.33% | |
57 Neutral | $1.21B | 55.31 | 1.15% | ― | 26.54% | ― | |
56 Neutral | $1.68B | -42.49 | -25.49% | ― | ― | 15.84% | |
52 Neutral | $908.24M | -5.55 | -38.79% | ― | ― | 4.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $639.15M | -2.57 | -178.61% | ― | 647.13% | 26.79% | |
48 Neutral | $813.24M | -6.70 | -100.29% | ― | 5459.66% | -59.70% |