| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 321.12M | € 297.20M | € 245.32M | € 205.62M | € 198.87M |
| Gross Profit | € 282.27M | € 261.80M | € 220.10M | € 188.06M | € 177.73M |
| Operating Income | € 16.49M | € -8.62M | € -5.39M | € 18.23M | € 13.56M |
| EBITDA | € 26.06M | € 16.32M | € 9.88M | € 33.53M | € 48.78M |
| Net Income | € 2.43M | € -11.84M | € -10.55M | € 13.67M | € 16.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 153.08M | € 167.89M | € 213.42M | € 207.34M | € 191.92M |
| Total Assets | € 425.52M | € 399.99M | € 462.85M | € 425.80M | € 397.31M |
| Total Debt | € 115.78M | € 112.31M | € 171.54M | € 166.69M | € 161.76M |
| Net Debt | € -8.54M | € 57.37M | € 109.80M | € -40.65M | € -30.16M |
| Total Liabilities | € 189.68M | € 178.92M | € 244.07M | € 221.16M | € 204.40M |
| Stockholders' Equity | € 235.84M | € 221.06M | € 218.78M | € 204.64M | € 192.92M |
| Cash Flow | |||||
| Free Cash Flow | € 41.98M | € -2.59M | € -18.77M | € 20.48M | € 21.13M |
| Operating Cash Flow | € 42.62M | € -1.79M | € -17.30M | € 22.46M | € 37.84M |
| Investing Cash Flow | € 15.69M | € 31.62M | € -129.39M | € 5.32M | € -21.30M |
| Financing Cash Flow | € 12.33M | € -34.41M | € -1.04M | € -4.98M | € -27.95M |