| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.82B | 2.13B | 1.64B | 2.08B | 1.71B |
| Gross Profit | 1.13B | 1.06B | 1.13B | 977.01M | 1.17B | 925.14M |
| EBITDA | 125.61M | 89.58M | 53.12M | 158.73M | 276.74M | 178.59M |
| Net Income | -2.31M | -28.50M | -65.90M | 42.12M | 128.24M | 36.28M |
Balance Sheet | ||||||
| Total Assets | 1.96B | 2.01B | 2.17B | 2.29B | 2.29B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 56.03M | 73.95M | 149.90M | 229.43M | 305.80M | 373.90M |
| Total Debt | 693.57M | 816.03M | 923.15M | 1.00B | 973.25M | 1.04B |
| Total Liabilities | 1.10B | 1.19B | 1.34B | 1.39B | 1.37B | 1.43B |
| Stockholders Equity | 858.76M | 816.33M | 829.42M | 901.11M | 925.98M | 906.50M |
Cash Flow | ||||||
| Free Cash Flow | 82.95M | 38.14M | 58.26M | 5.65M | 163.42M | 158.16M |
| Operating Cash Flow | 163.42M | 133.65M | 173.03M | 119.20M | 258.94M | 234.98M |
| Investing Cash Flow | -86.02M | -96.09M | -115.82M | -110.89M | -92.90M | -76.41M |
| Financing Cash Flow | -102.50M | -113.34M | -136.81M | -84.56M | -234.32M | 176.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $26.52B | 23.49 | 47.97% | ― | 5.45% | 4.28% | |
76 Outperform | $1.50B | 8.11 | 27.54% | ― | -0.42% | 31.64% | |
69 Neutral | $17.45B | 21.61 | 17.05% | 3.28% | 3.26% | -25.41% | |
62 Neutral | $15.05B | 23.71 | 22.49% | 5.33% | -0.95% | -48.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $2.27B | -865.77 | -0.37% | ― | -1.58% | 85.04% | |
53 Neutral | $4.05B | 6.08 | ― | 4.15% | -1.04% | -20.88% |
On December 13, 2025, National Vision, Inc. and Essilor of America, Inc. agreed to amend their existing Letter Agreement, extending its term by two years to May 31, 2028, and updating pricing terms. This amendment signifies a continued partnership between the two companies, potentially strengthening National Vision’s market position and providing stability in its operations.