| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.99B | 1.82B | 2.13B | 1.64B | 2.08B |
| Gross Profit | 1.08B | 1.06B | 1.13B | 977.01M | 1.17B |
| EBITDA | 152.42M | 89.58M | 53.12M | 158.73M | 276.74M |
| Net Income | 29.60M | -28.50M | -65.90M | 42.12M | 128.24M |
Balance Sheet | |||||
| Total Assets | 2.13B | 2.01B | 2.17B | 2.29B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 38.71M | 73.95M | 149.90M | 229.43M | 305.80M |
| Total Debt | 694.60M | 816.03M | 923.15M | 1.00B | 973.25M |
| Total Liabilities | 1.26B | 1.19B | 1.34B | 1.39B | 1.37B |
| Stockholders Equity | 869.53M | 816.33M | 829.42M | 901.11M | 925.98M |
Cash Flow | |||||
| Free Cash Flow | 73.45M | 38.14M | 58.26M | 5.65M | 163.42M |
| Operating Cash Flow | 146.29M | 133.65M | 173.03M | 119.20M | 258.94M |
| Investing Cash Flow | -76.61M | -96.09M | -115.82M | -110.89M | -92.90M |
| Financing Cash Flow | -104.62M | -113.34M | -136.81M | -84.56M | -234.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $1.36B | 7.65 | 23.43% | ― | -0.45% | 5.81% | |
63 Neutral | $23.40B | 20.35 | 44.07% | ― | 9.71% | 1.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $12.27B | 6.35 | 38.54% | 5.46% | 0.39% | 17.90% | |
56 Neutral | $3.87B | 2.86 | -44.22% | 4.16% | -0.23% | -13.10% | |
51 Neutral | $1.80B | 155.19 | 3.47% | ― | 5.55% | ― | |
50 Neutral | $14.52B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% |