| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.10B | 11.65B | 4.22B | 7.78B | 11.44B | 7.30B |
| Gross Profit | 7.53B | 5.42B | 1.14B | 5.04B | 8.16B | 2.42B |
| EBITDA | 7.10B | 5.03B | 1.02B | 4.76B | 5.56B | 7.30B |
| Net Income | 3.23B | 1.82B | -714.00M | 2.42B | 4.94B | 6.33B |
Balance Sheet | ||||||
| Total Assets | 29.52B | 28.29B | 27.89B | 14.38B | 15.47B | 11.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 960.00M | 317.00M | 1.08B | 130.00M | 905.00M |
| Total Debt | 875.00M | 5.06B | 5.83B | 2.13B | 3.21B | 2.32B |
| Total Liabilities | 9.97B | 9.71B | 10.33B | 3.65B | 6.34B | 5.34B |
| Stockholders Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B |
Cash Flow | ||||||
| Free Cash Flow | 2.86B | 1.84B | 8.00M | 551.00M | 2.30B | 1.05B |
| Operating Cash Flow | 5.87B | 4.58B | 1.56B | 2.38B | 4.13B | 1.79B |
| Investing Cash Flow | -2.85B | -2.76B | -1.90B | 473.00M | -3.40B | -916.00M |
| Financing Cash Flow | -1.14B | -1.51B | -419.00M | -1.89B | -1.45B | -237.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $23.15B | <0.01 | 10.13% | 2.87% | 172.20% | ― | |
77 Outperform | $25.57B | 11.67 | 11.77% | 3.39% | 33.57% | 49.45% | |
74 Outperform | $29.93B | 10.12 | 17.47% | 2.64% | 7.46% | -8.75% | |
73 Outperform | $36.68B | 6.40 | 14.34% | 1.17% | 50.77% | 800.70% | |
73 Outperform | $43.77B | 10.87 | 7.67% | 6.85% | -7.02% | -23.68% | |
71 Outperform | $30.12B | 41.14 | 36.18% | 0.72% | 13.09% | 6.06% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |