| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.85B | 4.22B | 7.78B | 11.44B | 7.30B | 5.21B |
| Gross Profit | 5.18B | 1.14B | 5.04B | 8.16B | 2.42B | 620.00M |
| EBITDA | 4.28B | 1.02B | 4.76B | 5.56B | 7.30B | -8.20B |
| Net Income | 867.00M | -714.00M | 2.42B | 4.94B | 6.33B | -9.73B |
Balance Sheet | ||||||
| Total Assets | 27.61B | 27.89B | 14.38B | 15.47B | 11.01B | 6.58B |
| Cash, Cash Equivalents and Short-Term Investments | 613.00M | 317.00M | 1.08B | 130.00M | 905.00M | 279.00M |
| Total Debt | 5.07B | 5.83B | 2.13B | 3.21B | 2.32B | 9.13B |
| Total Liabilities | 9.46B | 10.33B | 3.65B | 6.34B | 5.34B | 11.93B |
| Stockholders Equity | 18.15B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B |
Cash Flow | ||||||
| Free Cash Flow | 1.47B | 8.00M | 551.00M | 2.30B | 1.05B | 22.00M |
| Operating Cash Flow | 4.00B | 1.56B | 2.38B | 4.13B | 1.79B | 1.16B |
| Investing Cash Flow | -2.89B | -1.90B | 473.00M | -3.40B | -916.00M | -992.00M |
| Financing Cash Flow | -1.54B | -419.00M | -1.89B | -1.45B | -237.00M | 101.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $21.12B | 44.39 | 39.37% | 0.70% | 12.48% | 6.24% | |
78 Outperform | $34.85B | 19.05 | 8.19% | 1.13% | 64.84% | 219.47% | |
75 Outperform | $30.63B | 10.46 | 8.33% | 6.41% | 15.31% | 58.83% | |
73 Outperform | $19.61B | 11.88 | 11.86% | 3.37% | 26.13% | 31.42% | |
72 Outperform | $20.66B | 7.29 | 18.35% | 2.91% | 11.14% | -21.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $26.21B | 31.28 | 6.12% | 3.18% | 246.16% | 82.62% |
Expand Energy Corporation, North America’s largest natural gas producer, focuses on expanding the value of natural gas through global market connections and a returns-driven strategy. In its third quarter of 2025, Expand Energy reported a net income of $547 million, translating to $2.28 per diluted share, with adjusted net income at $234 million or $0.97 per share. The company achieved a net cash flow from operating activities of $1,201 million and an adjusted EBITDAX of $1,082 million, while producing approximately 7.33 billion cubic feet equivalent per day, predominantly natural gas.
Expand Energy Corporation’s recent earnings call conveyed a generally positive sentiment, underscoring significant strides in operational efficiency and financial health. The company showcased its ability to enhance performance through strategic market expansions and debt reduction. However, challenges such as market volatility and production curtailments in the Northeast Appalachia region were also acknowledged.
On October 28, 2025, Expand Energy Corporation reported its third quarter 2025 financial and operating results, highlighting a net income of $547 million and significant operational achievements. The company reduced its full-year capital expenditures guidance by $75 million and increased its production guidance by 50 MMcfe/d. Expand Energy also signed a 15-year supply agreement with Lake Charles Methanol and acquired significant acreage in Western Haynesville and Southwest Appalachia. These developments enhance the company’s liquidity and operational capacity, positioning it to capitalize on new market opportunities and increase shareholder value.
The most recent analyst rating on (EXE) stock is a Buy with a $118.00 price target. To see the full list of analyst forecasts on Expand Energy stock, see the EXE Stock Forecast page.
On September 30, 2025, Expand Energy Corporation entered into an amended and restated credit agreement with JPMorgan Chase Bank and other lenders, establishing a $3.5 billion unsecured revolving credit facility with potential for an additional $1.0 billion. This facility, maturing in five years, includes sublimits for letters of credit and swingline loans, and imposes restrictive and affirmative covenants on Expand’s operations. The agreement allows for flexible borrowing options and aims to support Expand’s working capital and general corporate purposes, while ensuring compliance with financial covenants to avoid default.
The most recent analyst rating on (EXE) stock is a Buy with a $134.00 price target. To see the full list of analyst forecasts on Expand Energy stock, see the EXE Stock Forecast page.