| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.12B | 4.22B | 7.78B | 11.44B | 7.30B |
| Gross Profit | 9.75B | 1.14B | 5.04B | 8.16B | 2.42B |
| EBITDA | 5.03B | 1.02B | 4.76B | 5.56B | 7.30B |
| Net Income | 1.82B | -714.00M | 2.42B | 4.94B | 6.33B |
Balance Sheet | |||||
| Total Assets | 28.29B | 27.89B | 14.38B | 15.47B | 11.01B |
| Cash, Cash Equivalents and Short-Term Investments | 616.00M | 317.00M | 1.08B | 130.00M | 905.00M |
| Total Debt | 0.00 | 5.83B | 2.13B | 3.21B | 2.32B |
| Total Liabilities | 9.71B | 10.33B | 3.65B | 6.34B | 5.34B |
| Stockholders Equity | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B |
Cash Flow | |||||
| Free Cash Flow | 1.84B | 8.00M | 551.00M | 2.30B | 1.05B |
| Operating Cash Flow | 4.58B | 1.56B | 2.38B | 4.13B | 1.79B |
| Investing Cash Flow | -2.76B | -1.90B | 473.00M | -3.40B | -916.00M |
| Financing Cash Flow | -1.51B | -419.00M | -1.89B | -1.45B | -237.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $29.40B | 61.79 | 39.37% | 0.72% | 12.48% | 6.24% | |
77 Outperform | $27.12B | 10.56 | 17.60% | 2.64% | 11.14% | -21.32% | |
76 Outperform | $36.04B | 17.45 | 9.20% | 1.17% | 64.84% | 219.47% | |
74 Outperform | $34.54B | 11.98 | 8.33% | 6.85% | 15.31% | 58.83% | |
74 Outperform | $23.57B | 14.33 | 11.86% | 3.39% | 26.13% | 31.42% | |
68 Neutral | $24.47B | 13.57 | 10.07% | 2.87% | 246.16% | 82.62% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On February 17, 2026, Expand Energy reported a more than 150% year‑over‑year increase in fourth‑quarter 2025 operating cash flow to $956 million, net income of $553 million and adjusted EBITDAX of $1.43 billion, driven by 15% higher production of about 7.40 Bcfe/d, 92% of which was natural gas. For full‑year 2025, the company generated $4.58 billion in operating cash flow, $1.82 billion in net income, cut gross debt by about $660 million, returned $865 million to shareholders via dividends and buybacks, and highlighted merger synergies and improved Haynesville breakevens as it positions for continued growth in 2026.
For 2026, Expand Energy guided to roughly 7.5 Bcfe/d of production on about $2.85 billion of capital spending while running 11–12 rigs, including Western Haynesville appraisal activity, and plans at least $1 billion of additional debt reduction alongside ongoing base dividends and opportunistic repurchases. Management said higher volumes with lower capital should support consistent free cash flow growth, reinforcing balance sheet strength and the company’s role as a key supplier to growing natural gas demand in power, industrial and LNG markets.
The most recent analyst rating on (EXE) stock is a Buy with a $144.00 price target. To see the full list of analyst forecasts on Expand Energy stock, see the EXE Stock Forecast page.
Expand Energy Corporation, North America’s largest natural gas producer, focuses on leveraging its scale, asset base and financial strength to connect natural gas supply with growing domestic and global demand. The company emphasizes delivering affordable, reliable, lower-carbon energy and sustainable returns to stakeholders through operational excellence and a returns-driven strategy.
On February 6, 2026, Expand Energy’s board appointed Chairman Michael Wichterich as interim president and CEO, replacing Domenic (Nick) J. Dell’Osso Jr., who also resigned from the board but will advise during the transition. Wichterich’s interim pay package combines a sizeable monthly salary with equity-based incentives tied partly to total shareholder return, while Dell’Osso’s exit is being handled under existing severance terms.
On February 9, 2026, the company announced plans to relocate its corporate headquarters from Oklahoma City to Houston in mid-2026, concentrating the executive team closer to key energy markets while keeping Oklahoma City as an important operational center. Expand Energy reaffirmed its synergy, capital and operating outlook for the fourth quarter and full year 2025, signaling continuity in its financial and operational plans despite the leadership transition and strategic move.
The most recent analyst rating on (EXE) stock is a Hold with a $119.00 price target. To see the full list of analyst forecasts on Expand Energy stock, see the EXE Stock Forecast page.