| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.85B | 4.22B | 7.78B | 11.44B | 7.30B | 5.21B |
| Gross Profit | 5.18B | 1.14B | 5.04B | 8.16B | 2.42B | 620.00M |
| EBITDA | 4.28B | 1.02B | 4.76B | 5.56B | 7.30B | -8.20B |
| Net Income | 867.00M | -714.00M | 2.42B | 4.94B | 6.33B | -9.73B |
Balance Sheet | ||||||
| Total Assets | 27.61B | 27.89B | 14.38B | 15.47B | 11.01B | 6.58B |
| Cash, Cash Equivalents and Short-Term Investments | 613.00M | 317.00M | 1.08B | 130.00M | 905.00M | 298.00M |
| Total Debt | 5.07B | 5.83B | 2.13B | 3.21B | 2.32B | 1.96B |
| Total Liabilities | 9.46B | 10.33B | 3.65B | 6.34B | 5.34B | 11.93B |
| Stockholders Equity | 18.15B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B |
Cash Flow | ||||||
| Free Cash Flow | 1.47B | 8.00M | 551.00M | 2.30B | 1.05B | 22.00M |
| Operating Cash Flow | 4.00B | 1.56B | 2.38B | 4.13B | 1.79B | 1.16B |
| Investing Cash Flow | -2.89B | -1.90B | 473.00M | -3.40B | -916.00M | -992.00M |
| Financing Cash Flow | -1.54B | -419.00M | -1.89B | -1.45B | -237.00M | 101.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $33.92B | 18.55 | 8.19% | 1.19% | 64.84% | 219.47% | |
79 Outperform | $23.18B | 8.69 | 18.35% | 2.69% | 11.14% | -21.32% | |
76 Outperform | $20.29B | 42.65 | 39.37% | 0.71% | 12.48% | 6.24% | |
74 Outperform | $29.42B | 9.94 | 8.33% | 7.27% | 15.31% | 58.83% | |
73 Outperform | $19.73B | 11.96 | 11.86% | 3.46% | 26.13% | 31.42% | |
71 Outperform | $26.09B | 31.13 | 6.12% | 2.96% | 246.16% | 82.62% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On October 28, 2025, Expand Energy Corporation reported its third quarter 2025 financial and operating results, highlighting a net income of $547 million and significant operational achievements. The company reduced its full-year capital expenditures guidance by $75 million and increased its production guidance by 50 MMcfe/d. Expand Energy also signed a 15-year supply agreement with Lake Charles Methanol and acquired significant acreage in Western Haynesville and Southwest Appalachia. These developments enhance the company’s liquidity and operational capacity, positioning it to capitalize on new market opportunities and increase shareholder value.
On September 30, 2025, Expand Energy Corporation entered into an amended and restated credit agreement with JPMorgan Chase Bank and other lenders, establishing a $3.5 billion unsecured revolving credit facility with potential for an additional $1.0 billion. This facility, maturing in five years, includes sublimits for letters of credit and swingline loans, and imposes restrictive and affirmative covenants on Expand’s operations. The agreement allows for flexible borrowing options and aims to support Expand’s working capital and general corporate purposes, while ensuring compliance with financial covenants to avoid default.