| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.49B | 4.21B | 3.83B | 3.17B | 2.94B |
| Gross Profit | 851.60M | 738.48M | 631.67M | 540.82M | 553.59M |
| EBITDA | 330.20M | 338.73M | 313.90M | 249.05M | 256.94M |
| Net Income | 146.26M | 103.25M | 89.16M | 52.19M | 85.92M |
Balance Sheet | |||||
| Total Assets | 5.53B | 5.22B | 5.05B | 4.91B | 4.27B |
| Cash, Cash Equivalents and Short-Term Investments | 626.31M | 598.73M | 568.24M | 611.33M | 682.74M |
| Total Debt | 945.85M | 910.20M | 900.68M | 957.77M | 1.01B |
| Total Liabilities | 4.55B | 4.32B | 4.18B | 4.13B | 3.53B |
| Stockholders Equity | 980.54M | 882.19M | 855.24M | 775.92M | 726.66M |
Cash Flow | |||||
| Free Cash Flow | 48.63M | 98.77M | 27.19M | 33.42M | 108.96M |
| Operating Cash Flow | 162.25M | 184.83M | 106.13M | 110.97M | 153.55M |
| Investing Cash Flow | -23.30M | 97.71M | 40.64M | 27.60M | -61.23M |
| Financing Cash Flow | -107.90M | -130.32M | -177.69M | -220.75M | -127.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €2.11B | 13.84 | 14.10% | 2.28% | 6.84% | 16.03% | |
70 Outperform | €5.32B | 23.56 | 5.28% | 4.49% | 5.00% | -64.19% | |
69 Neutral | €44.70B | 51.12 | 69.30% | 1.42% | 5.75% | 346.20% | |
65 Neutral | €28.56B | 29.69 | 19.75% | 2.38% | 25.47% | 7.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €591.68M | -285.33 | -6.41% | ― | 1.39% | 72.34% | |
48 Neutral | €366.33M | -3.46 | -92.71% | ― | -16.41% | -952.46% |