| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.57B | 9.70B | 9.07B | 8.41B | 7.71B | 6.66B |
| Gross Profit | 5.82B | 5.84B | 5.41B | 5.08B | 4.91B | 4.30B |
| EBITDA | 1.28B | 1.36B | 1.49B | 1.20B | 1.19B | 1.37B |
| Net Income | 230.92M | 164.37M | 429.87M | 589.06M | 315.18M | 580.13M |
Balance Sheet | ||||||
| Total Assets | 14.20B | 15.80B | 14.24B | 16.72B | 15.28B | 14.24B |
| Cash, Cash Equivalents and Short-Term Investments | 2.01B | 2.99B | 2.11B | 1.86B | 1.79B | 1.66B |
| Total Debt | 5.05B | 5.73B | 5.54B | 5.37B | 5.37B | 5.34B |
| Total Liabilities | 10.55B | 11.06B | 10.50B | 10.57B | 10.34B | 9.80B |
| Stockholders Equity | 2.71B | 3.48B | 2.73B | 4.45B | 3.39B | 3.01B |
Cash Flow | ||||||
| Free Cash Flow | 419.21M | 486.90M | 437.97M | -66.05M | 922.92M | 358.85M |
| Operating Cash Flow | 1.22B | 1.20B | 1.28B | 785.38M | 1.55B | 746.25M |
| Investing Cash Flow | -862.44M | -1.05B | -1.30B | -962.44M | -938.04M | 193.08M |
| Financing Cash Flow | 154.03M | 813.51M | 234.72M | 210.26M | -567.20M | -627.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €38.38B | 44.79 | 69.30% | 1.42% | 5.75% | 346.20% | |
67 Neutral | €2.54B | 18.70 | -3.10% | 13.00% | 11.61% | -212.68% | |
65 Neutral | €26.87B | 22.99 | 20.71% | 2.38% | 25.47% | 7.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €4.92B | ― | 7.94% | 4.49% | 5.00% | -64.19% | |
53 Neutral | €3.17B | 32.80 | 8.86% | 5.28% | 2.03% | -32.59% | |
51 Neutral | €560.58M | 297.92 | 0.29% | ― | 1.39% | 72.34% |