| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.00B | 49.85B | 41.63B | 35.74B | 33.62B | 27.84B |
| Gross Profit | 18.71B | 4.62B | 13.35B | 11.28B | 10.25B | 8.84B |
| EBITDA | 3.14B | 2.42B | 2.70B | 1.90B | 2.11B | 805.65M |
| Net Income | 861.20M | 950.34M | 827.58M | 780.12M | 668.23M | 3.05B |
Balance Sheet | ||||||
| Total Assets | 41.30B | 45.93B | 42.03B | 36.50B | 37.58B | 35.66B |
| Cash, Cash Equivalents and Short-Term Investments | 10.87B | 14.32B | 12.34B | 9.82B | 10.42B | 12.29B |
| Total Debt | 14.24B | 16.08B | 14.34B | 10.39B | 11.00B | 10.99B |
| Total Liabilities | 36.88B | 40.75B | 36.91B | 30.87B | 31.20B | 28.64B |
| Stockholders Equity | 4.19B | 4.82B | 4.71B | 5.33B | 5.55B | 6.33B |
Cash Flow | ||||||
| Free Cash Flow | 1.63B | 2.30B | 2.18B | 1.01B | 1.46B | -183.07M |
| Operating Cash Flow | 2.45B | 3.05B | 2.79B | 1.50B | 1.74B | 203.14M |
| Investing Cash Flow | -839.90M | -1.65B | -1.25B | -15.75M | -198.10M | 3.40B |
| Financing Cash Flow | -636.92M | 47.58M | 496.66M | -1.65B | -3.54B | -770.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €5.58B | 23.56 | 5.28% | 4.49% | 5.00% | -64.19% | |
69 Neutral | €45.36B | 51.12 | 69.30% | 1.42% | 5.75% | 346.20% | |
65 Neutral | €28.56B | 29.69 | 19.75% | 2.38% | 25.47% | 7.63% | |
65 Neutral | €3.58B | 42.12 | 10.80% | 5.28% | 2.03% | -32.59% | |
60 Neutral | €13.49B | 16.75 | 18.00% | 2.87% | 4.87% | 339.22% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €557.12M | -268.67 | -6.41% | ― | 1.39% | 72.34% |