| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.63B | 9.15B | 8.51B | 7.55B | 6.91B |
| Gross Profit | 2.39B | 2.28B | 2.13B | 1.63B | 1.44B |
| EBITDA | 1.46B | 1.30B | 1.04B | 658.00M | 609.00M |
| Net Income | 888.00M | 3.24B | 460.00M | 127.00M | 748.00M |
Balance Sheet | |||||
| Total Assets | 27.42B | 29.00B | 26.32B | 26.28B | 24.90B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 4.81B | 4.76B | 5.09B | 5.48B |
| Total Debt | 10.73B | 11.53B | 11.56B | 11.84B | 10.75B |
| Total Liabilities | 19.75B | 20.88B | 20.44B | 19.93B | 19.06B |
| Stockholders Equity | 5.91B | 6.08B | 3.77B | 4.11B | 4.05B |
Cash Flow | |||||
| Free Cash Flow | 1.43B | 1.07B | 1.18B | 907.00M | 686.00M |
| Operating Cash Flow | 1.61B | 1.29B | 1.26B | 1.00B | 810.00M |
| Investing Cash Flow | -1.03B | 1.31B | -531.00M | -732.00M | 457.00M |
| Financing Cash Flow | -1.03B | -2.59B | -1.30B | -316.00M | -2.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €36.30B | 16.72 | 24.80% | 4.09% | 8.93% | 10.47% | |
65 Neutral | €31.87B | 22.99 | 20.71% | 2.38% | 19.73% | 14.15% | |
62 Neutral | €42.13B | 44.79 | 15.04% | 1.42% | 5.25% | -72.42% | |
60 Neutral | €12.96B | 12.61 | 18.00% | 2.87% | 5.45% | 90.20% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €5.27B | ― | 5.36% | 4.49% | 6.93% | -64.18% | |
53 Neutral | €3.69B | 32.80 | 8.86% | 5.28% | 1.94% | -29.52% |