| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.57B | 3.65B | 3.13B | 2.87B | 2.78B | 2.83B |
| Gross Profit | 2.90B | 1.61B | 1.38B | 1.56B | 1.27B | 1.24B |
| EBITDA | 211.98M | 95.58M | 176.45M | 88.53M | 188.96M | 1.25M |
| Net Income | -37.22M | -49.92M | 5.52M | -96.84M | 5.95M | -151.22M |
Balance Sheet | ||||||
| Total Assets | 3.32B | 3.57B | 3.26B | 3.19B | 3.06B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 738.70M | 707.37M | 611.29M | 517.71M | 558.44M | 502.84M |
| Total Debt | 346.40M | 595.29M | 588.54M | 532.22M | 564.39M | 803.80M |
| Total Liabilities | 2.76B | 3.04B | 2.76B | 2.64B | 2.44B | 2.69B |
| Stockholders Equity | 558.10M | 526.24M | 494.11M | 558.40M | 624.28M | 463.57M |
Cash Flow | ||||||
| Free Cash Flow | 82.91M | 131.52M | 160.98M | -26.68M | -30.28M | -17.10M |
| Operating Cash Flow | 137.60M | 186.20M | 199.60M | 11.47M | -633.00K | 7.64M |
| Investing Cash Flow | -36.37M | 15.53M | -6.32M | 123.27M | 85.62M | -12.93M |
| Financing Cash Flow | -15.67M | -128.57M | -43.11M | -185.50M | -63.87M | -59.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €23.88B | 27.16 | 19.75% | 2.38% | 25.47% | 7.63% | |
70 Outperform | €5.25B | 22.16 | 5.28% | 4.49% | 5.00% | -64.19% | |
65 Neutral | €3.14B | 31.12 | 10.80% | 5.28% | 2.03% | -32.59% | |
60 Neutral | €2.09B | -22.50 | -6.79% | 13.00% | 11.61% | -212.68% | |
58 Neutral | €2.27B | 17.35 | 24.64% | ― | 41.87% | 55.79% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €511.97M | -13.55 | -6.41% | ― | 1.39% | 72.34% |