| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.46B | 3.65B | 3.13B | 2.87B | 2.78B |
| Gross Profit | -104.40M | 1.61B | 1.38B | 1.56B | 1.27B |
| EBITDA | 205.10M | 95.58M | 176.45M | 88.53M | 188.96M |
| Net Income | 1.70M | -49.92M | 5.52M | -96.84M | 5.95M |
Balance Sheet | |||||
| Total Assets | 3.47B | 3.57B | 3.26B | 3.19B | 3.06B |
| Cash, Cash Equivalents and Short-Term Investments | 714.40M | 707.37M | 611.29M | 517.71M | 558.44M |
| Total Debt | 362.40M | 595.29M | 588.54M | 532.22M | 564.39M |
| Total Liabilities | 2.84B | 3.04B | 2.76B | 2.64B | 2.44B |
| Stockholders Equity | 611.00M | 526.24M | 494.11M | 558.40M | 624.28M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 131.52M | 160.98M | -26.68M | -30.28M |
| Operating Cash Flow | 52.00M | 186.20M | 199.60M | 11.47M | -633.00K |
| Investing Cash Flow | -101.00M | 15.53M | -6.32M | 123.27M | 85.62M |
| Financing Cash Flow | 49.00M | -128.57M | -43.11M | -185.50M | -63.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €5.09B | 35.33 | 5.28% | 4.49% | 5.00% | -64.19% | |
67 Neutral | €2.34B | 18.70 | -6.79% | 13.00% | 11.61% | -212.68% | |
65 Neutral | €27.47B | 22.99 | 19.75% | 2.38% | 25.47% | 7.63% | |
59 Neutral | €2.41B | 10.84 | 24.64% | ― | 41.87% | 55.79% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €3.32B | 32.80 | 10.80% | 5.28% | 2.03% | -32.59% | |
52 Neutral | €557.81M | 297.92 | -6.41% | ― | 1.39% | 72.34% |