Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.21B | € 3.83B | € 3.17B | € 2.94B | € 2.76B |
Gross Profit | € 738.48M | € 631.67M | € 540.82M | € 553.59M | € 462.17M |
Operating Income | € 216.14M | € 178.81M | € 138.64M | € 164.94M | € 87.83M |
EBITDA | € 338.73M | € 313.90M | € 249.05M | € 256.94M | € 186.21M |
Net Income | € 103.25M | € 89.16M | € 52.19M | € 85.92M | € 9.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 598.73M | € 568.24M | € 611.33M | € 682.74M | € 675.93M |
Total Assets | € 5.22B | € 5.05B | € 4.91B | € 4.27B | € 4.08B |
Total Debt | € 822.26M | € 812.18M | € 957.77M | € 1.01B | € 1.04B |
Net Debt | € 248.72M | € 369.39M | € 484.43M | € 463.40M | € 462.68M |
Total Liabilities | € 4.32B | € 4.18B | € 4.13B | € 3.53B | € 3.43B |
Stockholders' Equity | € 882.19M | € 855.24M | € 775.92M | € 726.66M | € 632.97M |
Cash Flow | |||||
Free Cash Flow | € 98.77M | € 27.19M | € 33.42M | € 108.96M | € 127.85M |
Operating Cash Flow | € 184.83M | € 106.13M | € 110.97M | € 153.55M | € 177.15M |
Investing Cash Flow | € 97.71M | € 40.64M | € 27.60M | € -61.23M | € -26.77M |
Financing Cash Flow | € -130.32M | € -177.69M | € -220.75M | € -127.10M | € -112.27M |