| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.75B | 1.62B | 1.47B | 1.41B | 1.29B |
| Gross Profit | 1.55B | 1.16B | 1.10B | 1.04B | 958.49M |
| EBITDA | 1.11B | 975.60M | 904.96M | 811.76M | 756.32M |
| Net Income | 617.53M | 585.60M | 513.57M | 437.83M | 413.34M |
Balance Sheet | |||||
| Total Assets | 327.49B | 209.39B | 189.51B | 175.14B | 145.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.74B | 176.46B | 168.01B | 961.95M |
| Total Debt | 3.47B | 3.12B | 3.11B | 3.09B | 3.13B |
| Total Liabilities | 322.76B | 204.99B | 185.42B | 171.10B | 142.14B |
| Stockholders Equity | 4.54B | 4.25B | 3.95B | 3.91B | 3.65B |
Cash Flow | |||||
| Free Cash Flow | 682.20M | 621.36M | 723.04M | 516.97M | 476.12M |
| Operating Cash Flow | 812.10M | 708.60M | 826.07M | 616.49M | 543.71M |
| Investing Cash Flow | -387.70M | -37.07M | 157.91M | -122.58M | -4.22B |
| Financing Cash Flow | -495.10M | -441.67M | -522.21M | -282.37M | 3.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $111.68B | 24.28 | 14.48% | 3.92% | 5.84% | 8.51% | |
80 Outperform | $30.34B | 23.89 | 22.99% | 1.06% | 16.74% | 26.74% | |
73 Outperform | $16.01B | 104.42 | 14.94% | ― | ― | ― | |
72 Outperform | $90.41B | 28.00 | 11.60% | 1.19% | 8.96% | 30.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $126.24B | 34.77 | 13.62% | 0.73% | 9.04% | 21.35% | |
65 Neutral | $48.62B | 26.70 | 15.03% | 1.07% | 16.41% | 68.03% |