| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.89B | 1.75B | 1.62B | 1.47B | 1.41B | 1.29B |
| Gross Profit | 1.68B | 1.55B | 1.16B | 1.10B | 1.04B | 958.49M |
| EBITDA | 1.22B | 1.11B | 975.60M | 904.96M | 811.76M | 756.32M |
| Net Income | 671.92M | 617.53M | 585.60M | 513.57M | 437.83M | 413.34M |
Balance Sheet | ||||||
| Total Assets | 387.47B | 327.49B | 209.39B | 189.51B | 175.14B | 145.91B |
| Cash, Cash Equivalents and Short-Term Investments | 2.08B | 1.66B | 1.74B | 176.46B | 168.01B | 961.95M |
| Total Debt | 3.42B | 3.47B | 3.12B | 3.11B | 3.09B | 3.13B |
| Total Liabilities | 382.53B | 322.76B | 204.99B | 185.42B | 171.10B | 142.14B |
| Stockholders Equity | 4.73B | 4.54B | 4.25B | 3.95B | 3.91B | 3.65B |
Cash Flow | ||||||
| Free Cash Flow | 1.11B | 682.20M | 621.36M | 723.04M | 516.97M | 476.12M |
| Operating Cash Flow | 1.16B | 812.10M | 708.60M | 826.07M | 616.49M | 543.71M |
| Investing Cash Flow | -470.90M | -387.70M | -37.07M | 157.91M | -122.58M | -4.22B |
| Financing Cash Flow | -365.11M | -495.10M | -441.67M | -522.21M | -282.37M | 3.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $89.28B | 20.87 | 15.25% | 3.92% | 7.54% | 18.50% | |
77 Outperform | $75.71B | 19.36 | 13.57% | 1.19% | 14.25% | 42.14% | |
73 Outperform | $121.63B | 25.57 | 14.80% | 0.73% | 8.54% | 24.07% | |
72 Outperform | $16.90B | 22.11 | 15.13% | ― | 22.41% | 20.57% | |
72 Outperform | $46.51B | 24.37 | 15.91% | 1.07% | 5.79% | 50.79% | |
71 Outperform | $26.07B | 21.12 | 24.63% | 1.06% | 10.61% | 53.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |