| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.62B | 1.47B | 1.41B | 1.29B | 884.15M |
| Gross Profit | 1.05B | 1.16B | 1.10B | 1.04B | 958.49M | 668.99M |
| EBITDA | 1.14B | 975.60M | 904.96M | 811.76M | 756.32M | 518.05M |
| Net Income | 642.41M | 585.60M | 513.57M | 437.83M | 413.34M | 315.48M |
Balance Sheet | ||||||
| Total Assets | 367.83B | 209.39B | 189.51B | 175.14B | 145.91B | 2.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.74B | 176.46B | 168.01B | 961.95M | 721.56M |
| Total Debt | 3.02B | 3.12B | 3.11B | 3.09B | 3.13B | 1.33B |
| Total Liabilities | 363.36B | 204.99B | 185.42B | 171.10B | 142.14B | 1.80B |
| Stockholders Equity | 4.31B | 4.25B | 3.95B | 3.91B | 3.65B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 876.57M | 621.36M | 723.04M | 516.97M | 476.12M | 258.77M |
| Operating Cash Flow | 924.12M | 708.60M | 826.07M | 616.49M | 543.71M | 277.99M |
| Investing Cash Flow | -549.25M | -37.07M | 157.91M | -122.58M | -4.22B | -104.72M |
| Financing Cash Flow | -799.19M | -441.67M | -522.21M | -282.37M | 3.84B | 104.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $93.99B | 29.69 | 11.32% | 1.19% | 8.96% | 30.16% | |
77 Outperform | $106.24B | 26.26 | 14.63% | 3.92% | 5.84% | 8.51% | |
76 Outperform | $13.54B | 19.28 | 14.77% | ― | ― | ― | |
75 Outperform | $28.38B | 28.84 | 21.51% | 1.06% | 16.74% | 26.74% | |
74 Outperform | $50.53B | 28.39 | 15.28% | 1.07% | 16.41% | 68.03% | |
73 Outperform | $140.96B | 34.04 | 12.57% | 0.73% | 9.04% | 21.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |