| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.12B | 3.10B | 2.98B | 2.87B | 2.74B | 2.46B |
| Gross Profit | 1.45B | 1.44B | 1.89B | 1.83B | 1.75B | 1.52B |
| EBITDA | 2.35B | 2.34B | 1.84B | 1.78B | 1.71B | 1.46B |
| Net Income | 953.58M | 1.12B | 1.04B | 835.44M | 776.91M | 1.33B |
Balance Sheet | ||||||
| Total Assets | 20.52B | 20.75B | 20.83B | 20.03B | 20.22B | 21.17B |
| Cash, Cash Equivalents and Short-Term Investments | 34.68M | 55.90M | 62.30M | 50.74M | 53.87M | 123.83M |
| Total Debt | 8.64B | 8.78B | 8.43B | 7.70B | 7.73B | 8.65B |
| Total Liabilities | 9.50B | 9.34B | 9.25B | 8.46B | 8.52B | 9.48B |
| Stockholders Equity | 10.67B | 11.04B | 11.04B | 11.09B | 11.17B | 10.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.27B | 1.29B | 1.25B | 1.20B | 1.22B | 1.09B |
| Operating Cash Flow | 1.62B | 1.65B | 1.57B | 1.53B | 1.45B | 1.26B |
| Investing Cash Flow | -510.86M | -321.36M | -1.18B | -409.50M | 107.79M | -434.62M |
| Financing Cash Flow | -1.12B | -1.33B | -376.95M | -1.12B | -1.79B | -565.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $19.14B | 14.56 | 14.87% | 4.81% | 2.15% | 312.38% | |
74 Outperform | $25.52B | 17.53 | 9.67% | 3.83% | 1.97% | 0.24% | |
72 Outperform | $24.42B | 61.67 | 8.71% | 4.52% | 4.66% | -4.42% | |
72 Outperform | $17.50B | 36.72 | 10.35% | 3.98% | 5.27% | -14.94% | |
67 Neutral | $14.56B | 60.29 | 8.50% | 3.90% | 1.45% | 230.03% | |
66 Neutral | $15.33B | 28.59 | 7.01% | 4.42% | 0.77% | -31.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |