| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 2.21B | 2.19B | 2.15B | 2.02B | 1.78B |
| Gross Profit | 876.21M | 703.07M | 713.27M | 747.48M | 687.71M | 517.75M |
| EBITDA | 1.24B | 1.32B | 1.30B | 1.29B | 1.35B | 1.25B |
| Net Income | 389.60M | 446.91M | 527.54M | 552.81M | 637.44M | 533.79M |
Balance Sheet | ||||||
| Total Assets | 11.99B | 11.98B | 11.81B | 11.48B | 11.24B | 11.29B |
| Cash, Cash Equivalents and Short-Term Investments | 84.86M | 106.66M | 43.02M | 41.31M | 38.66M | 54.30M |
| Total Debt | 5.66B | 5.41B | 5.01B | 4.57B | 4.44B | 4.52B |
| Total Liabilities | 6.29B | 6.14B | 5.66B | 5.19B | 5.03B | 5.10B |
| Stockholders Equity | 5.56B | 5.68B | 5.96B | 6.11B | 6.03B | 6.00B |
Cash Flow | ||||||
| Free Cash Flow | 609.97M | 717.94M | 775.92M | 795.96M | 762.30M | 383.69M |
| Operating Cash Flow | 1.03B | 1.08B | 1.10B | 1.14B | 1.06B | 894.97M |
| Investing Cash Flow | -751.37M | -690.22M | -825.50M | -775.26M | -405.24M | -253.59M |
| Financing Cash Flow | -264.42M | -370.74M | -271.12M | -367.90M | -722.77M | -546.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $17.08B | 23.46 | 6.15% | 4.30% | 3.66% | 65.23% | |
71 Outperform | $18.09B | 36.72 | 10.35% | 3.98% | 5.27% | -14.94% | |
71 Outperform | $11.60B | 19.37 | 6.65% | 3.81% | 5.40% | 14.43% | |
67 Neutral | $15.30B | 28.59 | 6.78% | 4.42% | 0.77% | -31.36% | |
66 Neutral | $14.15B | 60.29 | 8.86% | 3.90% | 1.45% | 230.03% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $14.97B | -643.45 | 19.80% | 6.34% | -22.34% | 1635.86% |