| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.21B | 2.19B | 2.15B | 2.02B | 1.78B |
| Gross Profit | 703.07M | 713.27M | 747.48M | 687.71M | 517.75M |
| EBITDA | 1.32B | 1.30B | 1.29B | 1.35B | 1.25B |
| Net Income | 446.91M | 527.54M | 552.81M | 637.44M | 533.79M |
Balance Sheet | |||||
| Total Assets | 11.98B | 11.81B | 11.48B | 11.24B | 11.29B |
| Cash, Cash Equivalents and Short-Term Investments | 106.66M | 43.02M | 41.31M | 38.66M | 54.30M |
| Total Debt | 5.41B | 5.01B | 4.57B | 4.44B | 4.52B |
| Total Liabilities | 6.14B | 5.66B | 5.19B | 5.03B | 5.10B |
| Stockholders Equity | 5.68B | 5.96B | 6.11B | 6.03B | 6.00B |
Cash Flow | |||||
| Free Cash Flow | 717.94M | 775.92M | 795.96M | 762.30M | 383.69M |
| Operating Cash Flow | 1.08B | 1.10B | 1.14B | 1.06B | 894.97M |
| Investing Cash Flow | -690.22M | -825.50M | -775.26M | -405.24M | -253.59M |
| Financing Cash Flow | -370.74M | -271.12M | -367.90M | -722.77M | -546.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $15.84B | 11.27 | 19.27% | 6.34% | -20.69% | 330.60% | |
69 Neutral | $16.79B | 25.08 | 12.02% | 3.98% | 6.92% | 53.76% | |
68 Neutral | $15.11B | 36.36 | 7.64% | 4.42% | 0.91% | 6.55% | |
66 Neutral | $10.70B | 23.32 | 6.35% | 3.81% | 7.63% | 23.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $14.12B | 31.03 | 8.50% | 3.90% | 1.41% | -21.93% | |
64 Neutral | $15.73B | 28.97 | 6.10% | 4.30% | 6.82% | 27.91% |