| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.31B | 3.20B | 3.18B | 2.93B | 2.26B |
| Gross Profit | 1.19B | 213.50M | 1.50B | 1.49B | 1.42B | 1.15B |
| EBITDA | 700.90M | 683.80M | 1.10B | 771.60M | 1.11B | 1.10B |
| Net Income | 1.40B | 1.37B | 89.00M | -213.30M | 242.00M | 380.20M |
Balance Sheet | ||||||
| Total Assets | 12.36B | 12.52B | 16.55B | 16.94B | 17.08B | 13.49B |
| Cash, Cash Equivalents and Short-Term Investments | 636.10M | 636.10M | 47.40M | 29.20M | 200.10M | 252.70M |
| Total Debt | 4.22B | 1.83B | 7.35B | 7.78B | 7.13B | 5.60B |
| Total Liabilities | 5.41B | 5.33B | 9.36B | 9.77B | 9.20B | 6.76B |
| Stockholders Equity | 6.84B | 7.07B | 7.08B | 7.08B | 7.81B | 6.62B |
Cash Flow | ||||||
| Free Cash Flow | 884.10M | 864.20M | 888.80M | 807.90M | 752.20M | 770.50M |
| Operating Cash Flow | 884.10M | 864.20M | 888.80M | 807.90M | 752.20M | 770.50M |
| Investing Cash Flow | 4.82B | 4.93B | -295.20M | -935.00M | -3.08B | -2.35B |
| Financing Cash Flow | -5.32B | -5.22B | -571.60M | 78.40M | 2.35B | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $11.49B | 19.37 | 6.65% | 3.81% | 5.40% | 14.43% | |
71 Outperform | $17.85B | 36.72 | 10.35% | 3.98% | 5.27% | -14.94% | |
67 Neutral | $15.39B | -643.45 | 19.80% | 6.34% | -22.34% | 1635.86% | |
66 Neutral | $12.71B | 28.01 | 22.01% | 3.29% | 0.46% | 2.94% | |
66 Neutral | $15.42B | 28.59 | 6.78% | 4.42% | 0.77% | -31.36% | |
66 Neutral | $14.23B | 60.29 | 8.86% | 3.90% | 1.45% | 230.03% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |