| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.31B | 3.20B | 3.18B | 2.93B | 2.26B |
| Gross Profit | 213.50M | 1.50B | 1.49B | 1.42B | 1.15B |
| EBITDA | 683.80M | 1.10B | 771.60M | 1.11B | 1.10B |
| Net Income | 1.37B | 89.00M | -213.30M | 242.00M | 380.20M |
Balance Sheet | |||||
| Total Assets | 12.52B | 16.55B | 16.94B | 17.08B | 13.49B |
| Cash, Cash Equivalents and Short-Term Investments | 636.10M | 47.40M | 29.20M | 200.10M | 252.70M |
| Total Debt | 1.83B | 7.35B | 7.78B | 7.13B | 5.60B |
| Total Liabilities | 5.33B | 9.36B | 9.77B | 9.20B | 6.76B |
| Stockholders Equity | 7.07B | 7.08B | 7.08B | 7.81B | 6.62B |
Cash Flow | |||||
| Free Cash Flow | 864.20M | 888.80M | 807.90M | 752.20M | 770.50M |
| Operating Cash Flow | 864.20M | 888.80M | 807.90M | 752.20M | 770.50M |
| Investing Cash Flow | 4.93B | -295.20M | -935.00M | -3.08B | -2.35B |
| Financing Cash Flow | -5.22B | -571.60M | 78.40M | 2.35B | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.45B | 31.37 | 22.12% | 3.29% | 0.61% | 2.42% | |
70 Outperform | $15.47B | 11.27 | 19.27% | 6.34% | -20.69% | 330.60% | |
69 Neutral | $15.98B | 25.08 | 12.02% | 3.98% | 6.92% | 53.76% | |
68 Neutral | $14.45B | 36.36 | 7.64% | 4.42% | 0.91% | 6.55% | |
66 Neutral | $10.00B | 26.26 | 6.35% | 3.81% | 7.63% | 23.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $13.39B | 19.02 | 8.50% | 3.90% | 1.41% | -21.93% |