| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.57B | 1.54B | 1.54B | 1.42B | 1.14B |
| Gross Profit | 966.31M | 944.51M | 957.68M | 893.56M | 695.71M |
| EBITDA | 1.15B | 885.60M | 1.12B | 840.05M | 832.26M |
| Net Income | 384.46M | 163.29M | 403.31M | 653.61M | 303.91M |
Balance Sheet | |||||
| Total Assets | 9.04B | 8.85B | 9.38B | 9.33B | 7.98B |
| Cash, Cash Equivalents and Short-Term Investments | 25.20M | 21.05M | 259.69M | 10.69M | 613.39M |
| Total Debt | 3.90B | 3.49B | 3.72B | 3.68B | 3.17B |
| Total Liabilities | 4.60B | 4.10B | 4.33B | 4.27B | 3.71B |
| Stockholders Equity | 4.36B | 4.68B | 4.98B | 4.99B | 4.20B |
Cash Flow | |||||
| Free Cash Flow | 386.22M | 381.14M | 384.02M | 295.28M | 148.75M |
| Operating Cash Flow | 826.62M | 774.88M | 794.95M | 744.71M | 577.47M |
| Investing Cash Flow | -499.54M | -285.23M | -127.13M | -1.46B | -804.39M |
| Financing Cash Flow | -322.05M | -725.49M | -417.21M | 109.93M | 421.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $24.24B | 38.46 | 8.88% | 3.83% | 1.84% | -2.72% | |
71 Outperform | $18.16B | 13.54 | 11.43% | 4.81% | 2.42% | 338.86% | |
70 Outperform | $23.35B | 61.67 | 10.14% | 4.52% | 4.87% | 8.11% | |
69 Neutral | $17.12B | ― | 12.02% | 3.98% | 6.36% | -9.89% | |
68 Neutral | $14.96B | 36.36 | 7.64% | 4.42% | 0.83% | -15.54% | |
66 Neutral | $14.17B | 19.02 | 8.50% | 3.90% | 2.02% | 136.02% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |