| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.57B | 1.57B | 1.54B | 1.54B | 1.42B | 1.14B |
| Gross Profit | 665.61M | 966.31M | 944.51M | 957.68M | 893.56M | 695.71M |
| EBITDA | 1.16B | 1.15B | 885.60M | 1.12B | 840.05M | 832.26M |
| Net Income | 388.09M | 384.46M | 163.29M | 403.31M | 653.61M | 303.91M |
Balance Sheet | ||||||
| Total Assets | 9.06B | 9.04B | 8.85B | 9.38B | 9.33B | 7.98B |
| Cash, Cash Equivalents and Short-Term Investments | 130.29M | 25.20M | 21.05M | 259.69M | 10.69M | 613.39M |
| Total Debt | 4.28B | 3.90B | 3.49B | 3.72B | 3.68B | 3.17B |
| Total Liabilities | 4.95B | 4.60B | 4.10B | 4.33B | 4.27B | 3.71B |
| Stockholders Equity | 4.03B | 4.36B | 4.68B | 4.98B | 4.99B | 4.20B |
Cash Flow | ||||||
| Free Cash Flow | 714.01M | 386.22M | 381.14M | 384.02M | 295.28M | 148.75M |
| Operating Cash Flow | 826.51M | 826.62M | 774.88M | 794.95M | 744.71M | 577.47M |
| Investing Cash Flow | -243.63M | -499.54M | -285.23M | -127.13M | -1.46B | -804.39M |
| Financing Cash Flow | -490.38M | -322.05M | -725.49M | -417.21M | 109.93M | 421.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $25.97B | 17.53 | 9.67% | 3.83% | 2.35% | 0.24% | |
77 Outperform | $19.86B | 14.56 | 14.90% | 4.81% | 2.15% | 312.38% | |
72 Outperform | $24.83B | 61.67 | 8.71% | 4.52% | 4.66% | -4.42% | |
71 Outperform | $18.27B | 36.72 | 10.35% | 3.98% | 5.27% | -14.94% | |
67 Neutral | $15.54B | 28.59 | 6.78% | 4.42% | 0.77% | -31.36% | |
66 Neutral | $14.37B | 60.29 | 8.86% | 3.90% | 1.45% | 230.03% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |