| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.57B | 1.54B | 1.54B | 1.42B | 1.14B | 1.04B |
| Gross Profit | 961.60M | 944.51M | 957.68M | 893.56M | 695.71M | 620.86M |
| EBITDA | 1.03B | 885.60M | 1.12B | 840.05M | 832.26M | 589.24M |
| Net Income | 269.12M | 163.29M | 403.31M | 653.61M | 303.91M | 123.91M |
Balance Sheet | ||||||
| Total Assets | 9.06B | 8.85B | 9.38B | 9.33B | 7.98B | 7.20B |
| Cash, Cash Equivalents and Short-Term Investments | 25.93M | 21.05M | 259.69M | 10.69M | 613.39M | 420.44M |
| Total Debt | 3.74B | 3.49B | 3.72B | 3.68B | 3.17B | 3.17B |
| Total Liabilities | 4.44B | 4.10B | 4.33B | 4.27B | 3.71B | 3.68B |
| Stockholders Equity | 4.54B | 4.68B | 4.98B | 4.99B | 4.20B | 3.44B |
Cash Flow | ||||||
| Free Cash Flow | 695.04M | 381.14M | 384.02M | 295.28M | 148.75M | 92.07M |
| Operating Cash Flow | 782.16M | 774.88M | 794.95M | 744.71M | 577.47M | 519.32M |
| Investing Cash Flow | -567.75M | -285.23M | -127.13M | -1.46B | -804.39M | -429.60M |
| Financing Cash Flow | -219.45M | -725.49M | -417.21M | 109.93M | 421.37M | 307.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $25.51B | 21.99 | 9.79% | 3.83% | 7.06% | 12.05% | |
73 Outperform | $15.22B | 43.61 | 5.79% | 3.90% | 1.41% | -21.93% | |
71 Outperform | $16.37B | 28.88 | 9.41% | 4.42% | 0.91% | 6.55% | |
70 Outperform | $23.29B | 20.38 | 10.55% | 4.52% | 4.78% | 24.74% | |
69 Neutral | $16.88B | 19.25 | 15.30% | 3.98% | 6.92% | 53.76% | |
69 Neutral | $19.48B | 84.85 | 4.41% | 4.81% | 2.38% | 17.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |