Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.56B | 1.54B | 1.54B | 1.42B | 1.14B | 1.04B |
Gross Profit | 954.88M | 944.51M | 957.68M | 893.56M | 695.71M | 620.86M |
EBITDA | 893.28M | 885.60M | 1.12B | 840.05M | 832.26M | 589.24M |
Net Income | 155.98M | 163.29M | 403.31M | 653.61M | 303.91M | 123.91M |
Balance Sheet | ||||||
Total Assets | 9.12B | 8.85B | 9.38B | 9.33B | 7.98B | 7.20B |
Cash, Cash Equivalents and Short-Term Investments | 33.09M | 21.05M | 259.69M | 10.69M | 613.39M | 420.44M |
Total Debt | 3.83B | 3.49B | 3.72B | 3.68B | 3.17B | 3.17B |
Total Liabilities | 4.46B | 4.10B | 4.33B | 4.27B | 3.71B | 3.68B |
Stockholders Equity | 4.59B | 4.68B | 4.98B | 4.99B | 4.20B | 3.44B |
Cash Flow | ||||||
Free Cash Flow | 414.32M | 381.14M | 384.02M | 295.28M | 148.75M | 92.07M |
Operating Cash Flow | 792.80M | 774.88M | 794.95M | 744.71M | 577.47M | 519.32M |
Investing Cash Flow | -658.21M | -285.23M | -127.13M | -1.46B | -804.39M | -429.60M |
Financing Cash Flow | -191.94M | -725.49M | -417.21M | 109.93M | 421.37M | 307.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 16.85B | 28.93 | 9.67% | 4.34% | 1.19% | 10.52% | |
73 Outperform | 27.45B | 23.71 | 9.71% | 3.60% | 6.44% | 37.67% | |
69 Neutral | 17.64B | 21.27 | 14.20% | 3.81% | 7.56% | 54.15% | |
68 Neutral | 24.88B | 24.93 | 9.19% | 4.32% | 4.49% | 5.87% | |
68 Neutral | 12.28B | 96.69 | 3.97% | 4.66% | 2.29% | -4.89% | |
67 Neutral | $15.17B | 74.81 | 3.30% | 3.88% | 0.76% | -60.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |