| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.57B | 1.54B | 1.54B | 1.42B | 1.14B |
| Gross Profit | 966.31M | 944.51M | 957.68M | 893.56M | 695.71M |
| EBITDA | 1.15B | 885.60M | 1.12B | 840.05M | 832.26M |
| Net Income | 384.46M | 163.29M | 403.31M | 653.61M | 303.91M |
Balance Sheet | |||||
| Total Assets | 9.04B | 8.85B | 9.38B | 9.33B | 7.98B |
| Cash, Cash Equivalents and Short-Term Investments | 25.20M | 21.05M | 259.69M | 10.69M | 613.39M |
| Total Debt | 3.90B | 3.49B | 3.72B | 3.68B | 3.17B |
| Total Liabilities | 4.60B | 4.10B | 4.33B | 4.27B | 3.71B |
| Stockholders Equity | 4.36B | 4.68B | 4.98B | 4.99B | 4.20B |
Cash Flow | |||||
| Free Cash Flow | 386.22M | 381.14M | 384.02M | 295.28M | 148.75M |
| Operating Cash Flow | 826.62M | 774.88M | 794.95M | 744.71M | 577.47M |
| Investing Cash Flow | -499.54M | -285.23M | -127.13M | -1.46B | -804.39M |
| Financing Cash Flow | -322.05M | -725.49M | -417.21M | 109.93M | 421.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $22.95B | 21.34 | 10.14% | 4.52% | 4.78% | 24.74% | |
70 Outperform | $23.60B | 38.46 | 8.88% | 3.83% | 7.06% | 12.05% | |
69 Neutral | $16.79B | 25.08 | 12.02% | 3.98% | 6.92% | 53.76% | |
68 Neutral | $15.11B | 36.36 | 7.64% | 4.42% | 0.91% | 6.55% | |
68 Neutral | $18.51B | 13.54 | 11.43% | 4.81% | 2.38% | 17.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $14.12B | 31.03 | 8.50% | 3.90% | 1.41% | -21.93% |