Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.51B | 1.43B | 1.40B | 1.37B | 1.25B | 1.11B |
Gross Profit | 734.35M | 708.01M | 672.53M | 644.56M | 596.28M | 569.54M |
EBITDA | 681.29M | 731.57M | 660.63M | 622.44M | 576.15M | 496.55M |
Net Income | 370.88M | 367.01M | 314.21M | 284.63M | 262.48M | 228.28M |
Balance Sheet | ||||||
Total Assets | 5.64B | 5.65B | 5.61B | 5.49B | 5.31B | 4.42B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 5.58M | 4.24M | 2.65M | 94.10M | 24.06M |
Total Debt | 3.09B | 3.20B | 3.52B | 3.39B | 3.27B | 2.67B |
Total Liabilities | 3.81B | 3.82B | 4.12B | 3.98B | 3.82B | 3.11B |
Stockholders Equity | 1.75B | 1.74B | 1.43B | 1.45B | 1.42B | 1.23B |
Cash Flow | ||||||
Free Cash Flow | 360.71M | 355.44M | 230.92M | 226.54M | 304.76M | 249.46M |
Operating Cash Flow | 592.49M | 596.72M | 548.00M | 475.81M | 509.03M | 417.41M |
Investing Cash Flow | -209.99M | -217.84M | -324.75M | -402.07M | -828.43M | -401.25M |
Financing Cash Flow | -254.13M | -384.24M | -215.66M | -174.80M | 418.74M | -20.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 16.08B | 12.56 | 17.48% | 6.12% | -14.17% | 1097.53% | |
74 Outperform | 12.34B | 30.02 | 5.95% | 3.49% | 7.19% | 15.70% | |
69 Neutral | $12.30B | 32.91 | 23.16% | 3.27% | -0.03% | 1.00% | |
68 Neutral | 24.68B | 24.78 | 9.19% | 4.23% | 4.49% | 5.87% | |
68 Neutral | 12.36B | 97.31 | 3.97% | 4.58% | 2.29% | -4.89% | |
67 Neutral | 15.07B | 74.75 | 3.40% | 3.91% | 0.76% | -60.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |