| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.56B | 1.53B | 1.43B | 1.40B | 1.37B | 1.32B |
| Gross Profit | 492.22M | 576.30M | 708.01M | 672.53M | 644.56M | 262.05M |
| EBITDA | 608.25M | 607.68M | 731.57M | 660.63M | 622.44M | 572.42M |
| Net Income | 385.22M | 386.51M | 367.01M | 314.21M | 284.63M | 262.48M |
Balance Sheet | ||||||
| Total Assets | 5.75B | 5.75B | 5.65B | 5.61B | 5.49B | 5.31B |
| Cash, Cash Equivalents and Short-Term Investments | 39.24M | 26.13M | 5.58M | 4.24M | 2.65M | 94.10M |
| Total Debt | 3.29B | 3.37B | 3.20B | 3.52B | 3.39B | 3.27B |
| Total Liabilities | 3.93B | 3.93B | 3.82B | 4.12B | 3.98B | 3.82B |
| Stockholders Equity | 1.76B | 1.76B | 1.74B | 1.43B | 1.45B | 1.42B |
Cash Flow | ||||||
| Free Cash Flow | 335.95M | 334.06M | 355.44M | 230.92M | 226.54M | 304.76M |
| Operating Cash Flow | 573.13M | 571.15M | 596.72M | 548.00M | 475.81M | 509.03M |
| Investing Cash Flow | -280.20M | -277.08M | -217.84M | -324.75M | -402.07M | -828.43M |
| Financing Cash Flow | -301.17M | -292.51M | -384.24M | -215.66M | -174.80M | 418.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.54B | 24.84 | 6.65% | 3.81% | 5.40% | 14.43% | |
72 Outperform | $17.45B | 30.42 | 6.15% | 4.30% | 3.66% | 65.23% | |
68 Neutral | $12.47B | 31.06 | 22.01% | 3.29% | 0.46% | 2.94% | |
67 Neutral | $15.61B | 38.58 | 6.78% | 4.42% | 0.77% | -31.36% | |
66 Neutral | $14.61B | 28.78 | 8.86% | 3.90% | 1.45% | 230.03% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $15.40B | 10.82 | 19.80% | 6.34% | -22.34% | 1635.86% |