| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.70B | 2.62B | 2.43B | 2.24B | 2.00B | 1.82B |
| Gross Profit | 1.62B | 1.55B | 1.46B | 1.36B | 1.22B | 1.08B |
| EBITDA | 1.64B | 1.54B | 1.53B | 1.33B | 1.18B | 1.10B |
| Net Income | 586.48M | 453.92M | 519.47M | 383.33M | 261.43M | 196.21M |
Balance Sheet | ||||||
| Total Assets | 18.78B | 18.70B | 19.22B | 18.54B | 18.54B | 17.51B |
| Cash, Cash Equivalents and Short-Term Investments | 155.37M | 174.49M | 700.62M | 262.87M | 610.17M | 213.42M |
| Total Debt | 8.32B | 8.20B | 8.55B | 7.77B | 8.00B | 8.03B |
| Total Liabilities | 9.12B | 8.91B | 9.03B | 8.21B | 8.70B | 8.95B |
| Stockholders Equity | 9.63B | 9.76B | 10.16B | 10.29B | 9.80B | 8.50B |
Cash Flow | ||||||
| Free Cash Flow | 1.16B | 862.41M | 885.99M | 815.52M | 744.83M | 524.43M |
| Operating Cash Flow | 1.21B | 1.08B | 1.11B | 1.02B | 907.66M | 696.71M |
| Investing Cash Flow | -544.17M | -465.87M | -773.55M | -814.41M | -1.16B | -425.16M |
| Financing Cash Flow | -1.52B | -1.09B | 110.02M | -574.11M | 658.99M | -146.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $17.10B | 19.51 | 15.30% | 3.90% | 6.92% | 53.76% | |
70 Outperform | $22.59B | 19.77 | 10.55% | 4.61% | 4.78% | 24.74% | |
69 Neutral | $11.91B | 27.21 | 6.36% | 3.62% | 7.63% | 23.16% | |
67 Neutral | $17.54B | 55.05 | 5.99% | 4.17% | 6.82% | 27.91% | |
66 Neutral | $15.51B | 27.36 | 9.41% | 4.72% | 0.91% | 6.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $14.35B | 70.76 | 3.30% | 4.11% | 0.76% | -60.70% |
The recent earnings call for Invitation Homes painted a picture of both strength and challenges. The company reported strong renewal rate growth and high occupancy rates, signaling consistent demand and operational stability. Financial guidance was improved, and a successful bond offering further strengthened the balance sheet. However, challenges were noted with negative new lease rent growth and increased same-store core expenses, indicating some pressure from market supply dynamics.
Invitation Homes Inc. is a leading single-family home leasing and management company in the United States, known for providing high-quality rental homes with desirable features such as proximity to jobs and schools. In its third-quarter 2025 earnings report, Invitation Homes highlighted a 4.2% increase in total revenues to $688 million and a significant 43.5% rise in net income available to common stockholders, reaching $136 million or $0.22 per diluted share. The company also reported a slight increase in Core FFO and AFFO per share, with a notable improvement in Same Store NOI and occupancy rates.
On August 15, 2025, Invitation Homes Operating Partnership LP, a subsidiary of Invitation Homes Inc., completed a public offering of $600 million in senior notes due 2033, bearing interest at 4.950% per annum. This strategic financial maneuver is expected to bolster the company’s capital structure, potentially enhancing its market position and operational flexibility, while the notes are guaranteed by several subsidiaries, ensuring a robust backing for stakeholders.
The most recent analyst rating on (INVH) stock is a Hold with a $40.00 price target. To see the full list of analyst forecasts on Invitation Homes stock, see the INVH Stock Forecast page.