| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.62B | 2.43B | 2.24B | 2.00B |
| Gross Profit | 100.71M | 1.55B | 1.46B | 1.36B | 1.22B |
| EBITDA | 1.47B | 1.54B | 1.53B | 1.33B | 1.18B |
| Net Income | 587.92M | 453.92M | 519.47M | 383.33M | 261.43M |
Balance Sheet | |||||
| Total Assets | 18.68B | 18.70B | 19.22B | 18.54B | 18.54B |
| Cash, Cash Equivalents and Short-Term Investments | 129.97M | 174.49M | 700.62M | 262.87M | 610.17M |
| Total Debt | 8.38B | 8.20B | 8.55B | 7.77B | 8.00B |
| Total Liabilities | 9.11B | 8.91B | 9.03B | 8.21B | 8.70B |
| Stockholders Equity | 9.53B | 9.76B | 10.16B | 10.29B | 9.80B |
Cash Flow | |||||
| Free Cash Flow | 1.21B | 862.41M | 885.99M | 815.52M | 744.83M |
| Operating Cash Flow | 1.21B | 1.08B | 1.11B | 1.02B | 907.66M |
| Investing Cash Flow | 0.00 | -465.87M | -773.55M | -814.41M | -1.16B |
| Financing Cash Flow | 0.00 | -1.09B | 110.02M | -574.11M | 658.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $22.05B | 21.34 | 10.14% | 4.52% | 4.78% | 24.74% | |
69 Neutral | $16.23B | 25.08 | 12.02% | 3.98% | 6.92% | 53.76% | |
68 Neutral | $14.67B | 36.36 | 7.64% | 4.42% | 0.91% | 6.55% | |
66 Neutral | $10.02B | 26.26 | 6.35% | 3.81% | 7.63% | 23.16% | |
66 Neutral | $13.52B | 19.02 | 8.50% | 3.90% | 1.41% | -21.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $15.24B | 28.97 | 6.10% | 4.30% | 6.82% | 27.91% |