| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.04B | 2.91B | 2.77B | 2.59B | 2.29B |
| Gross Profit | 2.04B | 1.84B | 1.78B | 1.67B | 1.44B |
| EBITDA | 2.23B | 2.16B | 1.96B | 2.20B | 1.99B |
| Net Income | 1.05B | 1.08B | 928.83M | 1.14B | 1.00B |
Balance Sheet | |||||
| Total Assets | 22.19B | 21.00B | 20.68B | 20.46B | 19.90B |
| Cash, Cash Equivalents and Short-Term Investments | 187.23M | 108.58M | 397.89M | 613.19M | 420.25M |
| Total Debt | 9.33B | 8.25B | 8.14B | 8.48B | 8.27B |
| Total Liabilities | 10.36B | 9.06B | 8.89B | 9.20B | 8.97B |
| Stockholders Equity | 11.61B | 11.94B | 11.78B | 11.25B | 10.93B |
Cash Flow | |||||
| Free Cash Flow | 1.41B | 1.41B | 1.36B | 1.25B | 1.05B |
| Operating Cash Flow | 1.68B | 1.61B | 1.56B | 1.42B | 1.20B |
| Investing Cash Flow | -1.40B | -996.86M | -928.96M | -560.42M | -624.05M |
| Financing Cash Flow | -192.73M | -874.90M | -834.36M | -671.06M | -348.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $25.46B | 17.53 | 9.67% | 3.83% | 1.97% | 0.24% | |
72 Outperform | $24.50B | 61.67 | 8.71% | 4.52% | 4.66% | -4.42% | |
72 Outperform | $17.49B | 36.72 | 10.35% | 3.98% | 5.27% | -14.94% | |
70 Outperform | $17.25B | 23.46 | 6.20% | 4.30% | 3.66% | 65.23% | |
67 Neutral | $14.64B | 60.29 | 8.50% | 3.90% | 1.47% | 230.11% | |
66 Neutral | $15.41B | 28.59 | 7.01% | 4.42% | 0.77% | -31.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |