| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.04B | 2.91B | 2.77B | 2.59B | 2.29B |
| Gross Profit | 2.04B | 1.84B | 1.78B | 1.67B | 1.44B |
| EBITDA | 2.23B | 2.16B | 1.96B | 2.20B | 1.99B |
| Net Income | 1.05B | 1.08B | 928.83M | 1.14B | 1.00B |
Balance Sheet | |||||
| Total Assets | 22.19B | 21.00B | 20.68B | 20.46B | 19.90B |
| Cash, Cash Equivalents and Short-Term Investments | 187.23M | 108.58M | 397.89M | 613.19M | 420.25M |
| Total Debt | 9.33B | 8.25B | 8.14B | 8.48B | 8.27B |
| Total Liabilities | 10.36B | 9.06B | 8.89B | 9.20B | 8.97B |
| Stockholders Equity | 11.61B | 11.94B | 11.78B | 11.25B | 10.93B |
Cash Flow | |||||
| Free Cash Flow | 1.41B | 1.41B | 1.36B | 1.25B | 1.05B |
| Operating Cash Flow | 1.68B | 1.61B | 1.56B | 1.42B | 1.20B |
| Investing Cash Flow | -1.40B | -996.86M | -928.96M | -560.42M | -624.05M |
| Financing Cash Flow | -192.73M | -874.90M | -834.36M | -671.06M | -348.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $23.08B | 21.34 | 10.14% | 4.52% | 4.78% | 24.74% | |
70 Outperform | $23.78B | 38.46 | 8.88% | 3.83% | 7.06% | 12.05% | |
69 Neutral | $16.67B | 25.08 | 12.02% | 3.98% | 6.92% | 53.76% | |
68 Neutral | $15.05B | 36.36 | 7.64% | 4.42% | 0.91% | 6.55% | |
66 Neutral | $14.08B | 19.02 | 8.50% | 3.90% | 1.41% | -21.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $15.86B | 28.97 | 6.10% | 4.30% | 6.82% | 27.91% |