Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.98B | 2.91B | 2.77B | 2.59B | 2.29B | 2.30B |
Gross Profit | 1.88B | 1.84B | 1.78B | 1.67B | 1.44B | 1.48B |
EBITDA | 2.28B | 2.16B | 1.96B | 2.20B | 1.99B | 1.75B |
Net Income | 1.16B | 1.08B | 928.83M | 1.14B | 1.00B | 827.63M |
Balance Sheet | ||||||
Total Assets | 21.84B | 21.00B | 20.68B | 20.46B | 19.90B | 19.20B |
Cash, Cash Equivalents and Short-Term Investments | 102.83M | 108.58M | 397.89M | 613.19M | 420.25M | 216.98M |
Total Debt | 8.83B | 8.25B | 8.14B | 8.48B | 8.27B | 7.75B |
Total Liabilities | 9.67B | 9.06B | 8.89B | 9.20B | 8.97B | 8.44B |
Stockholders Equity | 11.95B | 11.94B | 11.78B | 11.25B | 10.93B | 10.75B |
Cash Flow | ||||||
Free Cash Flow | 1.39B | 1.41B | 1.36B | 1.25B | 1.05B | 1.08B |
Operating Cash Flow | 1.61B | 1.61B | 1.56B | 1.42B | 1.20B | 1.22B |
Investing Cash Flow | -1.36B | -996.86M | -928.96M | -560.42M | -624.05M | -179.43M |
Financing Cash Flow | -722.41M | -874.90M | -834.36M | -671.06M | -348.86M | -854.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 16.85B | 28.93 | 9.67% | 4.34% | 1.19% | 10.52% | |
73 Outperform | $27.45B | 23.91 | 9.77% | 3.58% | 6.44% | 37.67% | |
69 Neutral | 17.64B | 21.27 | 14.20% | 3.81% | 7.56% | 54.15% | |
69 Neutral | 17.91B | 65.11 | 5.64% | 4.01% | 4.41% | -0.16% | |
68 Neutral | 24.88B | 24.93 | 9.19% | 4.32% | 4.49% | 5.87% | |
67 Neutral | 15.17B | 74.81 | 3.40% | 3.92% | 0.76% | -60.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |