| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.58B | 20.93B | 25.07B | 32.54B | 20.52B |
| Gross Profit | 4.52B | 8.16B | 9.35B | 9.15B | 5.16B |
| EBITDA | 5.42B | 5.42B | 3.49B | 5.40B | 3.60B |
| Net Income | 2.11B | 1.89B | 742.00M | 2.54B | 1.44B |
Balance Sheet | |||||
| Total Assets | 37.48B | 37.34B | 41.28B | 49.96B | 39.97B |
| Cash, Cash Equivalents and Short-Term Investments | 263.00M | 1.81B | 2.11B | 7.14B | 1.58B |
| Total Debt | 10.89B | 10.49B | 13.73B | 18.49B | 10.38B |
| Total Liabilities | 27.87B | 28.29B | 34.08B | 44.20B | 34.42B |
| Stockholders Equity | 8.52B | 8.11B | 7.02B | 5.56B | 5.38B |
Cash Flow | |||||
| Free Cash Flow | 2.21B | 1.72B | 2.41B | -460.00M | 539.00M |
| Operating Cash Flow | 4.05B | 3.57B | 4.70B | 1.67B | 2.62B |
| Investing Cash Flow | -2.71B | -1.33B | 3.20B | -8.16B | -3.07B |
| Financing Cash Flow | -1.99B | -3.50B | -6.66B | 6.65B | 752.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $202.17B | 22.23 | 13.05% | 2.84% | 11.51% | 47.33% | |
77 Outperform | $74.42B | 25.70 | 12.06% | 3.25% | 10.46% | 19.64% | |
71 Outperform | $100.08B | 18.33 | 9.69% | 3.61% | 6.19% | 11.06% | |
68 Neutral | $46.64B | 15.33 | 25.60% | 4.06% | 4.67% | 22.75% | |
67 Neutral | $28.28B | 21.95 | 8.16% | 3.13% | 6.85% | 32.89% | |
66 Neutral | $109.02B | 20.00 | 12.50% | 3.40% | 8.33% | -6.26% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |