| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.58B | 20.93B | 25.07B | 32.54B | 20.52B |
| Gross Profit | 4.52B | 8.16B | 9.35B | 9.15B | 5.16B |
| EBITDA | 5.42B | 5.42B | 3.49B | 5.40B | 3.60B |
| Net Income | 2.11B | 1.89B | 742.00M | 2.54B | 1.44B |
Balance Sheet | |||||
| Total Assets | 37.48B | 37.34B | 41.28B | 49.96B | 39.97B |
| Cash, Cash Equivalents and Short-Term Investments | 263.00M | 1.81B | 2.11B | 7.14B | 1.58B |
| Total Debt | 10.89B | 10.49B | 13.73B | 18.49B | 10.38B |
| Total Liabilities | 27.87B | 28.29B | 34.08B | 44.20B | 34.42B |
| Stockholders Equity | 8.52B | 8.11B | 7.02B | 5.56B | 5.38B |
Cash Flow | |||||
| Free Cash Flow | 2.21B | 1.72B | 2.41B | -460.00M | 539.00M |
| Operating Cash Flow | 4.05B | 3.57B | 4.70B | 1.67B | 2.62B |
| Investing Cash Flow | -2.71B | -1.33B | 3.20B | -8.16B | -3.07B |
| Financing Cash Flow | -1.99B | -3.50B | -6.66B | 6.65B | 752.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $73.22B | 16.71 | 12.06% | 3.25% | 7.66% | 37.42% | |
71 Outperform | $102.34B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
68 Neutral | $46.65B | 15.33 | 25.60% | 4.06% | -0.86% | 106.28% | |
67 Neutral | $196.21B | 24.54 | 13.05% | 2.84% | 26.96% | -6.80% | |
67 Neutral | $29.41B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $108.77B | 22.16 | 12.50% | 3.40% | 9.40% | -6.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |