Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.00T> | 10.00T> | 10.00T> | 91.74T | 50.03T |
Gross Profit | ||||
61.49T | 55.92T | 70.02T | 36.16T | 12.47T |
EBIT | ||||
37.59T | 41.76T | 60.38T | 29.59T | 7.63T |
EBITDA | ||||
52.79T | 59.83T | 71.12T | 38.98T | 17.36T |
Net Income Common Stockholders | ||||
14.94T | 19.06T | 31.60T | 15.65T | 3.37T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.91T | 14.20T | 16.56T | 16.18T | 7.28T |
Total Assets | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Total Debt | ||||
10.00T> | 10.00T> | 10.00T> | 95.06T | 46.73T |
Net Debt | ||||
10.00T> | 93.48T | 99.73T | 80.51T | 41.65T |
Total Liabilities | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 83.60T |
Stockholders Equity | ||||
83.70T | 75.71T | 91.03T | 71.73T | 52.09T |
Cash Flow | Free Cash Flow | |||
24.19T | -4.29T | 14.36T | 9.24T | -1.93T |
Operating Cash Flow | ||||
45.13T | 19.80T | 36.23T | 22.54T | 9.19T |
Investing Cash Flow | ||||
-22.03T | -20.02T | -18.09T | -20.52T | -8.53T |
Financing Cash Flow | ||||
-22.69T | -354.61B | -18.93T | 6.96T | -2.63T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $18.17B | 5.12 | 18.70% | 17.22% | -1.24% | -16.75% | |
75 Outperform | $62.92B | 7.45 | 19.39% | 4.92% | -4.07% | -20.34% | |
73 Outperform | $12.65B | 5.30 | 22.65% | ― | 7.35% | ― | |
66 Neutral | $70.71B | 11.04 | 10.52% | 23.06% | -10.81% | -70.65% | |
64 Neutral | $68.32B | 186.20 | 0.59% | 6.55% | -9.97% | -98.08% | |
59 Neutral | $42.48B | 16.37 | 5.58% | 5.23% | -5.16% | -41.74% | |
55 Neutral | $6.97B | 3.35 | -6.10% | 6.00% | -0.44% | -51.04% |