| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.53B | 1.67B | 1.69B | 1.53B | 1.38B | 1.12B |
| Gross Profit | 960.28M | 1.26B | 1.24B | 1.12B | 1.03B | 242.67M |
| EBITDA | -337.49M | 213.43M | 135.24M | 136.20M | 140.52M | 85.78M |
| Net Income | -510.43M | 3.10M | -37.92M | -15.62M | -24.51M | -64.78M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 3.07B | 3.24B | 3.15B | 3.15B | 3.06B |
| Cash, Cash Equivalents and Short-Term Investments | 31.15M | 28.96M | 38.19M | 35.37M | 38.56M | 38.51M |
| Total Debt | 1.44B | 1.35B | 1.40B | 1.24B | 1.18B | 1.59B |
| Total Liabilities | 1.91B | 1.91B | 1.98B | 1.85B | 1.81B | 2.21B |
| Stockholders Equity | 672.05M | 1.13B | 1.17B | 1.20B | 1.23B | 684.68M |
Cash Flow | ||||||
| Free Cash Flow | -98.81M | -74.96M | -75.88M | 28.10M | 21.73M | -69.15M |
| Operating Cash Flow | 15.95M | 45.83M | 45.54M | 139.82M | 141.22M | 28.68M |
| Investing Cash Flow | -22.05M | 19.28M | -112.59M | -120.88M | -153.41M | -168.13M |
| Financing Cash Flow | 15.80M | -73.95M | 71.86M | -17.43M | 16.10M | 139.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.29B | 15.79 | 5.29% | 0.93% | -5.42% | -20.80% | |
70 Outperform | $454.03M | 8.91 | 11.22% | 2.63% | 3.88% | 7.71% | |
70 Neutral | $571.45M | 12.54 | 24.02% | 1.99% | 7.19% | 35.90% | |
67 Neutral | $619.96M | 16.55 | 33.30% | ― | 8.34% | 40.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | $733.16M | -1.43 | -55.07% | 3.34% | -10.40% | -1904.10% | |
52 Neutral | $937.21M | -200.63 | -0.37% | ― | 7.22% | -108.99% |
On December 18, 2025, Krispy Kreme Doughnut Corporation agreed to sell all shares of its Japanese subsidiary, Krispy Kreme Doughnut Japan Co. Ltd., to Lei Inc., a special purpose vehicle formed by a fund of Japan-based private equity firm Unison Capital, in a deal valuing the unit based on its 2025 Adjusted EBITDA and expected to generate roughly $65 million in cash proceeds after customary adjustments. The transaction, which Krispy Kreme announced publicly on December 19, 2025 and expects to close in the first quarter of 2026 subject to standard conditions, forms the company’s first international refranchising move under its August turnaround plan, shifting its Japan operations to a franchise model under a new development and franchise agreement with Unison, and is intended to advance its refranchising strategy, strengthen financial flexibility, and reduce debt while preserving and potentially expanding the brand’s 89-store, 300-point presence in the Japanese market.
The most recent analyst rating on (DNUT) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Krispy Kreme stock, see the DNUT Stock Forecast page.