| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.67B | 1.69B | 1.53B | 1.38B |
| Gross Profit | 213.95M | 1.26B | 1.24B | 1.12B | 1.03B |
| EBITDA | -341.73M | 213.43M | 135.24M | 136.20M | 140.52M |
| Net Income | -515.77M | 3.10M | -37.92M | -15.62M | -24.51M |
Balance Sheet | |||||
| Total Assets | 2.59B | 3.07B | 3.24B | 3.15B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | -42.39M | 28.96M | 38.19M | 35.37M | 38.56M |
| Total Debt | 1.42B | 1.35B | 1.40B | 1.24B | 1.18B |
| Total Liabilities | 1.92B | 1.91B | 1.98B | 1.85B | 1.81B |
| Stockholders Equity | 656.20M | 1.13B | 1.17B | 1.20B | 1.23B |
Cash Flow | |||||
| Free Cash Flow | -64.00M | -74.96M | -75.88M | 28.10M | 21.73M |
| Operating Cash Flow | 33.92M | 45.83M | 45.54M | 139.82M | 141.22M |
| Investing Cash Flow | -12.14M | 19.28M | -112.59M | -120.88M | -153.41M |
| Financing Cash Flow | -7.76M | -73.95M | 71.86M | -17.43M | 16.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $574.40M | 7.26 | 11.37% | 2.63% | 3.88% | 7.71% | |
67 Neutral | $567.94M | 17.51 | 23.09% | ― | 8.34% | 40.20% | |
66 Neutral | $607.61M | 12.71 | 23.11% | 1.99% | 7.19% | 35.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $1.72B | 11.86 | 5.93% | 0.93% | -5.42% | -20.80% | |
54 Neutral | $594.09M | -1.38 | -66.05% | 3.34% | -10.40% | -1904.10% | |
46 Neutral | $696.89M | -4.43 | -19.78% | ― | 7.22% | -108.99% |