| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.51B | 1.52B | 1.67B | 1.69B | 1.53B | 1.38B |
| Gross Profit | 728.14M | 213.95M | 1.26B | 1.24B | 1.12B | 1.03B |
| EBITDA | -328.04M | -341.73M | 213.43M | 135.24M | 136.20M | 140.52M |
| Net Income | -510.67M | -515.77M | 3.10M | -37.92M | -15.62M | -24.51M |
Balance Sheet | ||||||
| Total Assets | 2.39B | 2.59B | 3.07B | 3.24B | 3.15B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 74.22M | -42.39M | 28.96M | 38.19M | 35.37M | 38.56M |
| Total Debt | 444.73M | 1.42B | 1.35B | 1.40B | 1.24B | 1.18B |
| Total Liabilities | 1.75B | 1.92B | 1.91B | 1.98B | 1.85B | 1.81B |
| Stockholders Equity | 631.79M | 656.20M | 1.13B | 1.17B | 1.20B | 1.23B |
Cash Flow | ||||||
| Free Cash Flow | -5.54M | -64.00M | -74.96M | -75.88M | 28.10M | 21.73M |
| Operating Cash Flow | 75.27M | 33.92M | 45.83M | 45.54M | 139.82M | 141.22M |
| Investing Cash Flow | 113.72M | -12.14M | 19.28M | -112.59M | -120.88M | -153.41M |
| Financing Cash Flow | -133.01M | -7.76M | -73.95M | 71.86M | -17.43M | 16.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $618.57M | 7.26 | 11.37% | 2.63% | 4.60% | 4.65% | |
66 Neutral | $671.18M | 11.11 | 22.26% | 1.99% | 3.09% | 16.13% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $1.60B | 17.42 | 6.41% | 0.93% | -0.28% | 68.37% | |
52 Neutral | $544.78M | -5.16 | -76.98% | 3.34% | -5.22% | -2258.17% | |
49 Neutral | $551.02M | 30.83 | 23.09% | ― | 5.76% | -24.89% | |
48 Neutral | $750.82M | -0.99 | -36.58% | ― | 6.04% | -2370.84% |